Similarweb Ltd. (SMWB)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 93 | 138 | 193 | 218 | 250 | 283 | 296 | 316 |
| Operating profit | $m | -24 | -10 | ||||||
| Net profit | $m | -22 | -69 | -84 | -29 | -11 | -33 | -22 | 18 |
| EPS reported | $ | -0.39 | -0.25 | ||||||
| Operating cashflow per share | $ | 0.17 | 0.18 | ||||||
| Capex per share | $ | 0.02 | 0.02 | ||||||
| FCF per share | $ | 0.16 | 0.17 | ||||||
| Free cash flow | $m | 13 | 15 | ||||||
| Net debt | $m | -72 | -74 | ||||||
| Book value equity | $m | 23 | 23 | ||||||
| Book value per share | $ | 0.28 | 0.26 | ||||||
| Number of shares | m | 84.82 | 87.89 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 27.12 | 27.78 | ||||||
| P/S LTM | x | 2.24 | 2.14 | ||||||
| P/FCF LTM | x | 48.09 | 43.03 | ||||||
| EV/EBITDA LTM | x | -30.50 | -646.75 | ||||||
| EV/Sales LTM | x | 2.14 | 2.54 | ||||||
| Earnings Yield LTM | % | -5.21% | -2.79% | ||||||
| FCF Yield | % | +2.08% | +2.32% | ||||||
| Quality | |||||||||
| ROE | % | -141.20% | -94.75% | ||||||
| ROIC | % | -32.09% | -12.59% | ||||||
| Operating margin | % | -8.34% | -3.34% | ||||||
| Gross margin | % | +79.55% | +79.66% | ||||||
| FCF/Sales | % | +4.65% | +4.97% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +13.08% | +18.29% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -52.06% | -46.43% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.30 | 0.32 | ||||||
| Net Debt/EBITDA | x | 1.47 | 30.21 | ||||||
| EBIT/Net interest | x | 0.00 | -1.92 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -3.10 | -3.25 | ||||||
| Gross debt/equity | x | 1.86 | 2.01 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Similarweb Ltd. specializes in providing a comprehensive digital intelligence platform with a global reach spanning the United States, Europe, Asia Pacific, the United Kingdom, and Israel, among other international markets. Their array of solutions includes: Digital Research Intelligence: Empowering senior leaders, strategy, business intelligence, and consumer insights teams to benchmark their performance against competitors, analyze prevailing market trends, conduct in-depth investigations into specific companies, and dissect audience behaviors. Digital Marketing Solutions: Designed for marketing leaders, SEO and content managers, PPC and performance marketers, affiliate marketers, and media buyers, providing insights into competitors' online customer acquisition tactics across every digital marketing channel. Shopper Intelligence Solutions: Equipping digital commerce leaders, as well as category and product managers, to map customer digital journeys, track consumer demand, enhance brand visibility in search results, and fine-tune conversion rates during the purchase process at both category and product levels. Sales Intelligence Solutions: Empowering sales management, operations teams, sales representatives, and account managers by providing access to critical buying signals and digital insights on their prospective customers, thereby accelerating lead generation. Investor Intelligence Solution: Granting portfolio managers, investment professionals, data scientists, and research analysts a comprehensive, end-to-end perspective on market, sector, or individual company performance, facilitating the identification and monitoring of investment opportunities, market forecasting, and diligent due diligence. The company's diverse clientele spans various sectors, including retail, consumer packaged goods (CPG), travel, consumer finance, business-to-business (B2B) software, and logistics. It also serves consultancies, marketing and advertising agencies, media and publishing firms, payment processors, and institutional investors. Established in 2009, Similarweb Ltd. maintains its headquarters in Tel Aviv, Israel.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Similarweb Ltd. specializes in providing a comprehensive digital intelligence platform with a global reach spanning the United States, Europe, Asia Pacific, the United Kingdom, and Israel, among other international markets. Their array of solutions includes: Digital Research Intelligence: Empowering senior leaders, strategy, business intelligence, and consumer insights teams to benchmark their performance against competitors, analyze prevailing market trends, conduct in-depth investigations into specific companies, and dissect audience behaviors. Digital Marketing Solutions: Designed for marketing leaders, SEO and content managers, PPC and performance marketers, affiliate marketers, and media buyers, providing insights into competitors' online customer acquisition tactics across every digital marketing channel. Shopper Intelligence Solutions: Equipping digital commerce leaders, as well as category and product managers, to map customer digital journeys, track consumer demand, enhance brand visibility in search results, and fine-tune conversion rates during the purchase process at both category and product levels. Sales Intelligence Solutions: Empowering sales management, operations teams, sales representatives, and account managers by providing access to critical buying signals and digital insights on their prospective customers, thereby accelerating lead generation. Investor Intelligence Solution: Granting portfolio managers, investment professionals, data scientists, and research analysts a comprehensive, end-to-end perspective on market, sector, or individual company performance, facilitating the identification and monitoring of investment opportunities, market forecasting, and diligent due diligence. The company's diverse clientele spans various sectors, including retail, consumer packaged goods (CPG), travel, consumer finance, business-to-business (B2B) software, and logistics. It also serves consultancies, marketing and advertising agencies, media and publishing firms, payment processors, and institutional investors. Established in 2009, Similarweb Ltd. maintains its headquarters in Tel Aviv, Israel.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free