Full history for every metric is available with a Kvantra account
Star Money Public Company Limited (SM.BK)
Key financial summary
Financials in THB| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | - | 1,006 | 1,206 | 846 | 1,380 | 1,500 | 1,488 |
| Operating profit | THB m | 70 | 83 | |||||
| Net profit | THB m | - | 48 | 103 | 81 | 62 | 51 | 55 |
| EPS reported | THB | 0.05 | 0.05 | |||||
| Operating cashflow per share | THB | 0.13 | 0.24 | |||||
| Capex per share | THB | 0.00 | 0.00 | |||||
| FCF per share | THB | 0.12 | 0.24 | |||||
| Free cash flow | THB m | 135 | 439 | |||||
| Net debt | THB m | 1,602 | 1,439 | |||||
| Book value equity | THB m | 1,146 | 1,164 | |||||
| Book value per share | THB | 1.04 | 1.06 | |||||
| Number of shares | m | 1,100 | 1,100 | |||||
| DPS (TTM paid) | THB | 0.03 | 0.06 |
Financial summary
Financials in THB| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 21.74 | - | |||||
| P/B LTM | x | 0.96 | 0.86 | |||||
| P/S LTM | x | 0.73 | 0.67 | |||||
| P/FCF LTM | x | 8.17 | 2.28 | |||||
| EV/EBITDA LTM | x | 21.86 | 17.88 | |||||
| EV/Sales LTM | x | 1.84 | 1.64 | |||||
| Earnings Yield LTM | % | 4.60% | 5.08% | |||||
| FCF Yield | % | 12.24% | 43.88% | |||||
| Quality | ||||||||
| ROE | % | 4.41% | 4.37% | |||||
| ROIC | % | 1.93% | 1.92% | |||||
| Operating margin | % | 4.70% | 8.56% | |||||
| Gross margin | % | 45.93% | 44.55% | |||||
| FCF/Sales | % | 8.98% | 33.66% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -18.00% | -20.64% | |||||
| Sales Growth YoY | % | +8.74% | +13.86% | |||||
| Net Income Growth YoY | % | -18.08% | -15.50% | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | -63.55% | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 3.00% | 6.24% | |||||
| Dividend Growth | % | 0.00% | +93.33% | |||||
| Payout Ratio | % | 65.24% | 63.97% | |||||
| FCF/Debt | x | 0.08 | 0.28 | |||||
| Net Debt/EBITDA | x | 13.14 | 15.91 | |||||
| EBIT/Net interest | x | 70,495.05 | 2.88 | |||||
| Net debt/market cap | % | 145.60% | 143.78% | |||||
| Net debt/Equity | x | 1.40 | 1.24 | |||||
| Gross debt/equity | x | 1.48 | 1.34 | |||||
Company overview
Star Money Public Company Limited primarily specializes in the retail distribution of a broad range of electrical appliances throughout Thailand. Their extensive product line encompasses consumer electronics such as televisions, refrigerators, washing machines, air-conditioners, freezers, and smartphones. These items are sold through 16 branches strategically located within the Rayong and Chanthaburi provinces. Beyond its core retail activities, the company has diversified into financial services, providing various vehicle loans for automobiles, motorcycles, agricultural machinery, and commercial transport. Additionally, it operates as an insurance broker, facilitating policies for automotive, fire, accident, health, and travel coverage. Established in 1987, the firm's corporate headquarters are situated in Klaeng, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Star Money Public Company Limited (SM.BK)
Star Money Public Company Limited primarily specializes in the retail distribution of a broad range of electrical appliances throughout Thailand. Their extensive product line encompasses consumer electronics such as televisions, refrigerators, washing machines, air-conditioners, freezers, and smartphones. These items are sold through 16 branches strategically located within the Rayong and Chanthaburi provinces. Beyond its core retail activities, the company has diversified into financial services, providing various vehicle loans for automobiles, motorcycles, agricultural machinery, and commercial transport. Additionally, it operates as an insurance broker, facilitating policies for automotive, fire, accident, health, and travel coverage. Established in 1987, the firm's corporate headquarters are situated in Klaeng, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free