Champion Homes, Inc. (SKY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,421 | 2,207 | 2,607 | 2,025 | 2,483 | 2,664 | 2,673 | 2,650 |
| Operating profit | $m | 252 | 234 | ||||||
| Net profit | $m | 85 | 248 | 402 | 147 | 198 | 207 | 191 | 213 |
| EPS reported | $ | 3.66 | 3.42 | ||||||
| Operating cashflow per share | $ | 5.41 | 5.48 | ||||||
| Capex per share | $ | 0.61 | 0.64 | ||||||
| FCF per share | $ | 4.80 | 4.85 | ||||||
| Free cash flow | $m | 270 | 266 | ||||||
| Net debt | $m | -529 | -662 | ||||||
| Book value equity | $m | 1,573 | 1,573 | ||||||
| Book value per share | $ | 27.84 | 28.51 | ||||||
| Number of shares | m | 56.5 | 55.17 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 19.82 | 25.65 | ||||||
| P/B LTM | x | 3.44 | 3.44 | ||||||
| P/S LTM | x | 2.03 | 2.03 | ||||||
| P/FCF LTM | x | 20.08 | 20.36 | ||||||
| EV/EBITDA LTM | x | 15.25 | 16.00 | ||||||
| EV/Sales LTM | x | 1.33 | 1.69 | ||||||
| Earnings Yield LTM | % | +5.05% | +3.90% | ||||||
| FCF Yield | % | +4.98% | +4.91% | ||||||
| Quality | |||||||||
| ROE | % | +13.15% | +12.11% | ||||||
| ROIC | % | +11.07% | +10.20% | ||||||
| Operating margin | % | +9.45% | +8.74% | ||||||
| Gross margin | % | +26.44% | +25.96% | ||||||
| FCF/Sales | % | +10.13% | +9.95% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +7.02% | 0.00% | ||||||
| Sales Growth YoY | % | +7.26% | +7.61% | ||||||
| Net Income Growth YoY | % | +4.28% | -3.55% | ||||||
| FCF Growth | % | +41.73% | +39.76% | ||||||
| Operating Profit Growth | % | +6.22% | -1.48% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 2.47 | 2.16 | ||||||
| Net Debt/EBITDA | x | -1.62 | -2.13 | ||||||
| EBIT/Net interest | x | 33.36 | 29.60 | ||||||
| Net debt/market cap | % | +2.68% | +2.37% | ||||||
| Net debt/Equity | x | -0.34 | -0.42 | ||||||
| Gross debt/equity | x | 0.07 | 0.08 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Champion Homes, Inc. manufactures and sells prefabricated housing units throughout North America. Its diverse product portfolio includes manufactured and modular homes, recreational park model vehicles, accessory dwelling units, and specialized modular structures catering to the multi-family and hospitality sectors. The company operates under numerous brand names across the United States, including Skyline Homes, Champion Home Builders, Genesis Homes, Athens Park Models, Dutch Housing, Atlantic Homes, Excel Homes, Homes of Merit, New Era, Redman Homes, ScotBilt Homes, Shore Park, Silvercrest, and Titan Homes. In western Canada, its products are sold under the Moduline and SRI Homes labels. Beyond manufacturing, Champion Homes offers construction services for the installation and setup of its factory-built residences. It also manages Titan Factory Direct, a direct-to-consumer retail business with 18 sales centers strategically located across the southern United States, and provides transportation services for both manufactured homes and recreational vehicles. The company was established in 2010 and is headquartered in Troy, Michigan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Champion Homes, Inc. manufactures and sells prefabricated housing units throughout North America. Its diverse product portfolio includes manufactured and modular homes, recreational park model vehicles, accessory dwelling units, and specialized modular structures catering to the multi-family and hospitality sectors. The company operates under numerous brand names across the United States, including Skyline Homes, Champion Home Builders, Genesis Homes, Athens Park Models, Dutch Housing, Atlantic Homes, Excel Homes, Homes of Merit, New Era, Redman Homes, ScotBilt Homes, Shore Park, Silvercrest, and Titan Homes. In western Canada, its products are sold under the Moduline and SRI Homes labels. Beyond manufacturing, Champion Homes offers construction services for the installation and setup of its factory-built residences. It also manages Titan Factory Direct, a direct-to-consumer retail business with 18 sales centers strategically located across the southern United States, and provides transportation services for both manufactured homes and recreational vehicles. The company was established in 2010 and is headquartered in Troy, Michigan.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free