Silicom Ltd. (SILC)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 107 | 128 | 151 | 124 | 58 | 62 | 75 | 94 |
| Operating profit | $m | -12 | -11 | ||||||
| Net profit | $m | 6 | 11 | 18 | -26 | -14 | -11 | -10 | -3 |
| EPS reported | $ | -2.01 | -1.71 | ||||||
| Operating cashflow per share | $ | -0.38 | -0.38 | ||||||
| Capex per share | $ | 0.21 | 0.21 | ||||||
| FCF per share | $ | -0.59 | -0.59 | ||||||
| Free cash flow | $m | -3 | -3 | ||||||
| Net debt | $m | -42 | -25 | ||||||
| Book value equity | $m | 117 | 115 | ||||||
| Book value per share | $ | 20.59 | 20.10 | ||||||
| Number of shares | m | 5.71 | 5.71 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.71 | 0.73 | ||||||
| P/S LTM | x | 1.35 | 1.11 | ||||||
| P/FCF LTM | x | -25.05 | -25.05 | ||||||
| EV/EBITDA LTM | x | -6.57 | -7.98 | ||||||
| EV/Sales LTM | x | 0.96 | 3.52 | ||||||
| Earnings Yield LTM | % | -13.68% | -3.46% | ||||||
| FCF Yield | % | -3.99% | -3.99% | ||||||
| Quality | |||||||||
| ROE | % | -9.77% | -8.37% | ||||||
| ROIC | % | -9.66% | -8.58% | ||||||
| Operating margin | % | -19.80% | -14.17% | ||||||
| Gross margin | % | +30.56% | +30.16% | ||||||
| FCF/Sales | % | -5.41% | -4.44% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +6.56% | +29.79% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.32 | -0.52 | ||||||
| Net Debt/EBITDA | x | 2.73 | 2.52 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | +7.48% | +0.73% | ||||||
| Net debt/Equity | x | -0.36 | -0.22 | ||||||
| Gross debt/equity | x | 0.09 | 0.06 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Silicom Ltd., including its various subsidiaries, specializes in providing comprehensive networking and data infrastructure solutions. The company is involved in the entire lifecycle of these solutions, from their design and manufacturing to marketing and ongoing support, catering to a wide array of servers, server-based platforms, and communication devices. Its operations span internationally, reaching clients in the United States, North America, Israel, Europe, and the Asia Pacific region. The company's product portfolio is extensive, featuring server network interface cards (NICs) and advanced smart server adapters. These sophisticated adapters encompass capabilities such as redirector and switching functions, hardware acceleration for encryption and data compression, cards for forward error correction (FEC) acceleration and offloading, precise time synchronization, and versatile Field Programmable Gate Array (FPGA)-based solutions. Furthermore, Silicom offers virtualized and universal Customer Premises Equipment (vCPE/uCPE), robust edge devices specifically engineered for SD-WAN and Network Function Virtualization (NFV) deployments, and crucial distributed units for the expanding 5G mobile infrastructure market. Silicom's diverse customer base includes Original Equipment Manufacturers (OEMs), cloud service providers, telecommunications companies (telcos), mobile network operators, and other related service providers. The company was founded in 1987 and is headquartered in Kfar Sava, Israel.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Silicom Ltd., including its various subsidiaries, specializes in providing comprehensive networking and data infrastructure solutions. The company is involved in the entire lifecycle of these solutions, from their design and manufacturing to marketing and ongoing support, catering to a wide array of servers, server-based platforms, and communication devices. Its operations span internationally, reaching clients in the United States, North America, Israel, Europe, and the Asia Pacific region. The company's product portfolio is extensive, featuring server network interface cards (NICs) and advanced smart server adapters. These sophisticated adapters encompass capabilities such as redirector and switching functions, hardware acceleration for encryption and data compression, cards for forward error correction (FEC) acceleration and offloading, precise time synchronization, and versatile Field Programmable Gate Array (FPGA)-based solutions. Furthermore, Silicom offers virtualized and universal Customer Premises Equipment (vCPE/uCPE), robust edge devices specifically engineered for SD-WAN and Network Function Virtualization (NFV) deployments, and crucial distributed units for the expanding 5G mobile infrastructure market. Silicom's diverse customer base includes Original Equipment Manufacturers (OEMs), cloud service providers, telecommunications companies (telcos), mobile network operators, and other related service providers. The company was founded in 1987 and is headquartered in Kfar Sava, Israel.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free