Steven Madden, Ltd. (SHOO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,202 | 1,866 | 2,122 | 1,982 | 2,283 | 2,522 | 2,737 | 2,867 |
| Operating profit | $m | 69 | 203 | ||||||
| Net profit | $m | -18 | 191 | 216 | 172 | 169 | 45 | 143 | 158 |
| EPS reported | $ | 0.63 | 2.00 | ||||||
| Operating cashflow per share | $ | 2.29 | 3.61 | ||||||
| Capex per share | $ | 0.60 | 0.55 | ||||||
| FCF per share | $ | 1.69 | 3.06 | ||||||
| Free cash flow | $m | 120 | 218 | ||||||
| Net debt | $m | 122 | 224 | ||||||
| Book value equity | $m | 866 | 940 | ||||||
| Book value per share | $ | 12.17 | 13.02 | ||||||
| Number of shares | m | 71.18 | 72.16 | ||||||
| DPS (TTM paid) | $ | 0.84 | 0.84 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 66.10 | 22.53 | ||||||
| P/B LTM | x | 3.41 | 3.14 | ||||||
| P/S LTM | x | 1.17 | 1.08 | ||||||
| P/FCF LTM | x | 24.69 | 13.53 | ||||||
| EV/EBITDA LTM | x | 26.93 | 13.65 | ||||||
| EV/Sales LTM | x | 1.32 | 1.36 | ||||||
| Earnings Yield LTM | % | +1.51% | +4.44% | ||||||
| FCF Yield | % | +4.05% | +7.39% | ||||||
| Quality | |||||||||
| ROE | % | +5.15% | +16.05% | ||||||
| ROIC | % | +3.00% | +10.97% | ||||||
| Operating margin | % | +2.73% | +7.40% | ||||||
| Gross margin | % | +41.12% | +46.06% | ||||||
| FCF/Sales | % | +4.74% | +7.97% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -73.19% | -14.89% | ||||||
| Sales Growth YoY | % | +10.45% | +19.89% | ||||||
| Net Income Growth YoY | % | -73.63% | -15.42% | ||||||
| FCF Growth | % | -30.57% | +26.67% | ||||||
| Operating Profit Growth | % | -69.37% | -9.96% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.07% | +1.78% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | +135.94% | +42.72% | ||||||
| FCF/Debt | x | 0.25 | 0.58 | ||||||
| Net Debt/EBITDA | x | 3.03 | 1.16 | ||||||
| EBIT/Net interest | x | 5.58 | 28.81 | ||||||
| Net debt/market cap | % | +7.93% | +3.62% | ||||||
| Net debt/Equity | x | 0.14 | 0.24 | ||||||
| Gross debt/equity | x | 0.56 | 0.40 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Steven Madden, Ltd. (SHOO) is a prominent global fashion company dedicated to the design, production, marketing, and sale of contemporary footwear, accessories, and apparel. The firm offers both its own branded products and private label items, catering to women, men, and children across both domestic U.S. and international markets. The company's operations are divided into several key segments: Wholesale Footwear: This division supplies a broad range of shoes under proprietary brands such as Steve Madden, Steven by Steve Madden, Madden Girl, BB Dakota, Dolce Vita, DV Dolce Vita, Betsey Johnson, GREATS, Blondo, Anne Klein, Mad Love, Superga, Madden NYC, and COOL Planet. It also produces private label footwear for other retailers. Wholesale Accessories/Apparel: This segment distributes an extensive array of products, including handbags, clothing, small leather goods, belts, soft accessories, fashion scarves, wraps, and gifting items. These are offered under brand names like Steve Madden, BB Dakota, Anne Klein, Betsey Johnson, Cejon, Madden NYC, and Dolce Vita, in addition to private label handbags and accessories. The distribution network for these goods spans department stores, mass merchants, off-price retailers, online platforms, specialty boutiques, and independent stores. Direct-to-Consumer: This segment encompasses the company's direct sales channels. It operates Steve Madden and Superga full-price retail stores, Steve Madden outlet stores, and Steve Madden shop-in-shops. Furthermore, it manages several digital e-commerce websites, including SteveMadden.com, DolceVita.com, betseyjohnson.com, Blondo.com, GREATS.com, and Superga-USA.com. Licensing: Through this segment, Steven Madden licenses the use of its well-known trademarks, including Steve Madden, Madden Girl, and Betsey Johnson, to other businesses. First Cost: This division acts as a purchasing agent, primarily for private label footwear, serving a diverse clientele ranging from national chains and specialty retailers to value-priced retail outlets. As of December 31, 2021, Steven Madden, Ltd. maintained a significant retail presence with 214 brick-and-mortar stores (comprising 147 Steve Madden full-price stores, 66 Steve Madden outlet stores, and 1 Superga store), alongside its 6 dedicated e-commerce websites. The company was founded in 1990 and its corporate headquarters are located in Long Island City, New York.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Steven Madden, Ltd. (SHOO)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Steven Madden, Ltd. (SHOO) is a prominent global fashion company dedicated to the design, production, marketing, and sale of contemporary footwear, accessories, and apparel. The firm offers both its own branded products and private label items, catering to women, men, and children across both domestic U.S. and international markets. The company's operations are divided into several key segments: Wholesale Footwear: This division supplies a broad range of shoes under proprietary brands such as Steve Madden, Steven by Steve Madden, Madden Girl, BB Dakota, Dolce Vita, DV Dolce Vita, Betsey Johnson, GREATS, Blondo, Anne Klein, Mad Love, Superga, Madden NYC, and COOL Planet. It also produces private label footwear for other retailers. Wholesale Accessories/Apparel: This segment distributes an extensive array of products, including handbags, clothing, small leather goods, belts, soft accessories, fashion scarves, wraps, and gifting items. These are offered under brand names like Steve Madden, BB Dakota, Anne Klein, Betsey Johnson, Cejon, Madden NYC, and Dolce Vita, in addition to private label handbags and accessories. The distribution network for these goods spans department stores, mass merchants, off-price retailers, online platforms, specialty boutiques, and independent stores. Direct-to-Consumer: This segment encompasses the company's direct sales channels. It operates Steve Madden and Superga full-price retail stores, Steve Madden outlet stores, and Steve Madden shop-in-shops. Furthermore, it manages several digital e-commerce websites, including SteveMadden.com, DolceVita.com, betseyjohnson.com, Blondo.com, GREATS.com, and Superga-USA.com. Licensing: Through this segment, Steven Madden licenses the use of its well-known trademarks, including Steve Madden, Madden Girl, and Betsey Johnson, to other businesses. First Cost: This division acts as a purchasing agent, primarily for private label footwear, serving a diverse clientele ranging from national chains and specialty retailers to value-priced retail outlets. As of December 31, 2021, Steven Madden, Ltd. maintained a significant retail presence with 214 brick-and-mortar stores (comprising 147 Steve Madden full-price stores, 66 Steve Madden outlet stores, and 1 Superga store), alongside its 6 dedicated e-commerce websites. The company was founded in 1990 and its corporate headquarters are located in Long Island City, New York.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free