Full history for every metric is available with a Kvantra account
Shape Robotics A/S (SHAPE.CO)
Key financial summary
Financials in DKK| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | DKK m | 8 | 6 | 18 | 88 | 171 | 302 | 325 |
| Operating profit | DKK m | 0 | 34 | |||||
| Net profit | DKK m | -9 | -13 | -16 | -4 | 3 | -14 | 13 |
| EPS reported | DKK | -0.96 | 0.86 | |||||
| Operating cashflow per share | DKK | -2.72 | -2.02 | |||||
| Capex per share | DKK | 3.38 | 0.35 | |||||
| FCF per share | DKK | -6.10 | -2.37 | |||||
| Free cash flow | DKK m | -91 | -89 | |||||
| Net debt | DKK m | 109 | 158 | |||||
| Book value equity | DKK m | 154 | 222 | |||||
| Book value per share | DKK | 10.39 | 11.96 | |||||
| Number of shares | m | 14.84 | 18.57 | |||||
| DPS (TTM paid) | DKK | 0.00 | 0.00 |
Financial summary
Financials in DKK| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | - | - | |||||
| P/B LTM | x | 1.49 | 0.43 | |||||
| P/S LTM | x | 0.76 | 0.29 | |||||
| P/FCF LTM | x | -2.54 | -1.07 | |||||
| EV/EBITDA LTM | x | 20.73 | 5.03 | |||||
| EV/Sales LTM | x | 1.21 | 0.78 | |||||
| Earnings Yield LTM | % | -6.20% | 5.80% | |||||
| FCF Yield | % | -39.36% | -93.25% | |||||
| Quality | ||||||||
| ROE | % | -9.25% | 2.85% | |||||
| ROIC | % | 0.03% | 2.37% | |||||
| Operating margin | % | 0.03% | 12.86% | |||||
| Gross margin | % | 32.40% | 42.09% | |||||
| FCF/Sales | % | -29.99% | -33.92% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | +76.30% | +46.94% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | -97.77% | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | -0.65 | -0.49 | |||||
| Net Debt/EBITDA | x | 7.69 | 7.48 | |||||
| EBIT/Net interest | x | 0.01 | 2.26 | |||||
| Net debt/market cap | % | 47.56% | 165.48% | |||||
| Net debt/Equity | x | 0.71 | 0.71 | |||||
| Gross debt/equity | x | 0.91 | 0.81 | |||||
Company overview
Shape Robotics A/S is an international robotics company, established in 2017 and based in Farum, Denmark. The firm specializes in developing advanced robotic solutions, including the Fable modular robotics system designed to empower students to build their own robots. They also provide Fable Connect, a telerobotic device deployed across educational facilities, commercial businesses, and municipal entities.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Shape Robotics A/S (SHAPE.CO)
Shape Robotics A/S is an international robotics company, established in 2017 and based in Farum, Denmark. The firm specializes in developing advanced robotic solutions, including the Fable modular robotics system designed to empower students to build their own robots. They also provide Fable Connect, a telerobotic device deployed across educational facilities, commercial businesses, and municipal entities.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free