Stoneweg European REIT (SET.SI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 187 | 200 | 222 | 213 | 213 | 217 | 213 | 215 |
| Operating profit | €m | 136 | 120 | ||||||
| Net profit | €m | 79 | 97 | 42 | 35 | -74 | 79 | 35 | 79 |
| EPS reported | € | 0.14 | 0.06 | ||||||
| Operating cashflow per share | € | 0.15 | 0.15 | ||||||
| Capex per share | € | 0.08 | 0.08 | ||||||
| FCF per share | € | 0.07 | 0.07 | ||||||
| Free cash flow | €m | 42 | 70 | ||||||
| Net debt | €m | 941 | 988 | ||||||
| Book value equity | €m | 1,131 | 1,155 | ||||||
| Book value per share | € | 2.02 | 2.05 | ||||||
| Number of shares | m | 560.74 | 562.05 | ||||||
| DPS (TTM paid) | € | 0.13 | 0.14 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 11.64 | 24.96 | ||||||
| P/B LTM | x | 0.81 | 0.79 | ||||||
| P/S LTM | x | 4.20 | 4.29 | ||||||
| P/FCF LTM | x | 21.95 | 13.14 | ||||||
| EV/EBITDA LTM | x | 13.01 | 15.27 | ||||||
| EV/Sales LTM | x | 8.53 | 8.46 | ||||||
| Earnings Yield LTM | % | +8.59% | +4.01% | ||||||
| FCF Yield | % | +4.56% | +7.61% | ||||||
| Quality | |||||||||
| ROE | % | +6.99% | +6.77% | ||||||
| ROIC | % | +5.10% | +5.10% | ||||||
| Operating margin | % | +62.38% | +62.38% | ||||||
| Gross margin | % | +57.34% | +57.34% | ||||||
| FCF/Sales | % | +19.15% | +19.15% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +2.09% | +0.13% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +53.41% | +156.36% | ||||||
| Operating Profit Growth | % | +13.51% | +0.32% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +8.36% | +8.34% | ||||||
| Dividend Growth | % | -14.53% | -13.82% | ||||||
| Payout Ratio | % | +97.36% | +262.79% | ||||||
| FCF/Debt | x | 0.04 | 0.07 | ||||||
| Net Debt/EBITDA | x | 6.60 | 6.60 | ||||||
| EBIT/Net interest | x | 2.70 | 2.70 | ||||||
| Net debt/market cap | % | +1.15% | +1.17% | ||||||
| Net debt/Equity | x | 0.83 | 0.86 | ||||||
| Gross debt/equity | x | 0.93 | 0.89 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Stoneweg European REIT (CEREIT) operates as a real estate investment trust, with its core strategy centered on acquiring and managing a diverse collection of revenue-generating properties across Europe, either directly or through indirect investments. These assets primarily consist of office spaces, light industrial/logistics facilities, and retail units. As of the announcement date, CEREIT's extensive portfolio comprises 95 properties, boasting an appraised value of approximately €2,082 million. These holdings are strategically located in or near major urban centers across the Netherlands, Italy, France, Poland, Germany, Finland, and Denmark, with a balanced emphasis on both the office and light industrial/logistics sectors. The portfolio collectively offers about 1.4 million square meters of rentable area, serves nearly 800 tenant-customers, and, as of September 30, 2020, recorded a Weighted Average Lease Expiry (WALE3) of approximately 5.0 years. Notably, CEREIT holds the distinction of being the first diversified pan-European REIT to be listed on the Singapore Exchange Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Stoneweg European REIT (CEREIT) operates as a real estate investment trust, with its core strategy centered on acquiring and managing a diverse collection of revenue-generating properties across Europe, either directly or through indirect investments. These assets primarily consist of office spaces, light industrial/logistics facilities, and retail units. As of the announcement date, CEREIT's extensive portfolio comprises 95 properties, boasting an appraised value of approximately €2,082 million. These holdings are strategically located in or near major urban centers across the Netherlands, Italy, France, Poland, Germany, Finland, and Denmark, with a balanced emphasis on both the office and light industrial/logistics sectors. The portfolio collectively offers about 1.4 million square meters of rentable area, serves nearly 800 tenant-customers, and, as of September 30, 2020, recorded a Weighted Average Lease Expiry (WALE3) of approximately 5.0 years. Notably, CEREIT holds the distinction of being the first diversified pan-European REIT to be listed on the Singapore Exchange Limited.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free