Solaris Energy Infrastructure, Inc. (SEI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 103 | 159 | 320 | 293 | 313 | 622 | 762 | 953 |
| Operating profit | $m | 135 | 185 | ||||||
| Net profit | $m | -29 | -1 | 21 | 24 | 16 | 30 | 55 | 70 |
| EPS reported | $ | 0.66 | 0.85 | ||||||
| Operating cashflow per share | $ | 5.00 | 7.17 | ||||||
| Capex per share | $ | 15.45 | 19.47 | ||||||
| FCF per share | $ | -10.46 | -12.29 | ||||||
| Free cash flow | $m | -438 | -728 | ||||||
| Net debt | $m | 715 | 1,691 | ||||||
| Book value equity | $m | 564 | 902 | ||||||
| Book value per share | $ | 11.40 | 11.42 | ||||||
| Number of shares | m | 49.52 | 78.98 | ||||||
| DPS (TTM paid) | $ | 0.48 | 0.48 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 69.65 | 83.32 | ||||||
| P/B LTM | x | 3.41 | 2.13 | ||||||
| P/S LTM | x | 3.09 | 2.52 | ||||||
| P/FCF LTM | x | -4.40 | -2.64 | ||||||
| EV/EBITDA LTM | x | 14.58 | 10.80 | ||||||
| EV/Sales LTM | x | 4.26 | 7.31 | ||||||
| Earnings Yield LTM | % | +1.44% | +1.20% | ||||||
| FCF Yield | % | -22.74% | -37.82% | ||||||
| Quality | |||||||||
| ROE | % | +5.35% | +7.85% | ||||||
| ROIC | % | +5.44% | +3.53% | ||||||
| Operating margin | % | +21.76% | +24.25% | ||||||
| Gross margin | % | +45.87% | +40.65% | ||||||
| FCF/Sales | % | -70.34% | -95.49% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +29.41% | +66.67% | ||||||
| Sales Growth YoY | % | +98.73% | +143.44% | ||||||
| Net Income Growth YoY | % | +90.85% | +246.77% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +156.34% | +249.96% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.13% | +0.76% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | +66.58% | +49.95% | ||||||
| FCF/Debt | x | -0.41 | -0.29 | ||||||
| Net Debt/EBITDA | x | 3.99 | 6.89 | ||||||
| EBIT/Net interest | x | 4.91 | 5.30 | ||||||
| Net debt/market cap | % | +55.54% | +64.23% | ||||||
| Net debt/Equity | x | 1.27 | 1.87 | ||||||
| Gross debt/equity | x | 1.91 | 2.79 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Headquartered in Houston, Texas, and established in 2014, Solaris Energy Infrastructure, Inc. (which adopted its current name in September 2024, previously known as Solaris Oilfield Infrastructure, Inc.) serves the United States' oil and natural gas industry. The company engineers and produces specialized equipment for exploration and production firms, as well as oilfield service providers. Beyond manufacturing, Solaris delivers critical support services, including technician assistance, final-mile logistics, and mobilization solutions. Their operations also involve the transfer and secure storage of proppant and railcars at their dedicated transloading facility. Furthermore, Solaris innovates through technology development, offering Railtronix, an inventory management software, and pioneering all-electric equipment designed to automate the low-pressure stages of oil and gas well completion processes.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Solaris Energy Infrastructure, Inc. (SEI)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Headquartered in Houston, Texas, and established in 2014, Solaris Energy Infrastructure, Inc. (which adopted its current name in September 2024, previously known as Solaris Oilfield Infrastructure, Inc.) serves the United States' oil and natural gas industry. The company engineers and produces specialized equipment for exploration and production firms, as well as oilfield service providers. Beyond manufacturing, Solaris delivers critical support services, including technician assistance, final-mile logistics, and mobilization solutions. Their operations also involve the transfer and secure storage of proppant and railcars at their dedicated transloading facility. Furthermore, Solaris innovates through technology development, offering Railtronix, an inventory management software, and pioneering all-electric equipment designed to automate the low-pressure stages of oil and gas well completion processes.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free