Vivid Seats Inc. (SEAT)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 35 | 443 | 600 | 713 | 776 | 571 | 519 | 508 |
| Operating profit | $m | -56 | -55 | ||||||
| Net profit | $m | -774 | -16 | 29 | 75 | 9 | -429 | -313 | - |
| EPS reported | $ | -69.20 | -45.51 | ||||||
| Operating cashflow per share | $ | -12.63 | 0.68 | ||||||
| Capex per share | $ | 2.66 | 1.29 | ||||||
| FCF per share | $ | -15.29 | -0.61 | ||||||
| Free cash flow | $m | -111 | -7 | ||||||
| Net debt | $m | 285 | 249 | ||||||
| Book value equity | $m | -85 | -105 | ||||||
| Book value per share | $ | -8.16 | -9.51 | ||||||
| Number of shares | m | 10.43 | 11.05 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | -0.61 | -0.50 | ||||||
| P/S LTM | x | 0.09 | 0.10 | ||||||
| P/FCF LTM | x | -0.47 | -7.79 | ||||||
| EV/EBITDA LTM | x | -0.61 | -0.86 | ||||||
| EV/Sales LTM | x | 0.62 | 0.67 | ||||||
| Earnings Yield LTM | % | -8.21% | -3.94% | ||||||
| FCF Yield | % | -212.00% | -12.84% | ||||||
| Quality | |||||||||
| ROE | % | +504.29% | +9301.2% | ||||||
| ROIC | % | -16.74% | -17.15% | ||||||
| Operating margin | % | -9.90% | -10.61% | ||||||
| Gross margin | % | +69.61% | +65.96% | ||||||
| FCF/Sales | % | -19.42% | -1.29% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -26.41% | -33.10% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.27 | -0.02 | ||||||
| Net Debt/EBITDA | x | -0.52 | -0.64 | ||||||
| EBIT/Net interest | x | -2.38 | -2.25 | ||||||
| Net debt/market cap | % | +7.41% | +4.78% | ||||||
| Net debt/Equity | x | -3.34 | -2.37 | ||||||
| Gross debt/equity | x | -4.74 | -3.82 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Vivid Seats Inc. operates an online platform for the secondary market of tickets, serving customers throughout the United States and Canada. The company's business model is divided into two main divisions: Marketplace and Resale. The Marketplace segment functions as an intermediary, linking individuals who wish to purchase event tickets with those selling them. It processes ticket transactions via its dedicated website, mobile applications, and through strategic partnerships with distribution channels, providing access to a diverse array of live experiences, including sporting events, music concerts, and theatrical productions. This division also provides Skybox, a specialized enterprise resource planning (ERP) system, enabling ticket sellers to efficiently manage their inventory, adjust pricing dynamically, and fulfill orders across multiple secondary ticket exchanges. Conversely, the Resale segment concentrates on procuring tickets directly for subsequent redistribution on various secondary ticketing platforms. Additionally, this segment is responsible for internal research and development efforts, contributing to the advancement of the Skybox platform and the creation of new software solutions and tools for sellers. Vivid Seats Inc. was established in 2001 and maintains its corporate headquarters in Chicago, Illinois.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Vivid Seats Inc. (SEAT)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Vivid Seats Inc. operates an online platform for the secondary market of tickets, serving customers throughout the United States and Canada. The company's business model is divided into two main divisions: Marketplace and Resale. The Marketplace segment functions as an intermediary, linking individuals who wish to purchase event tickets with those selling them. It processes ticket transactions via its dedicated website, mobile applications, and through strategic partnerships with distribution channels, providing access to a diverse array of live experiences, including sporting events, music concerts, and theatrical productions. This division also provides Skybox, a specialized enterprise resource planning (ERP) system, enabling ticket sellers to efficiently manage their inventory, adjust pricing dynamically, and fulfill orders across multiple secondary ticket exchanges. Conversely, the Resale segment concentrates on procuring tickets directly for subsequent redistribution on various secondary ticketing platforms. Additionally, this segment is responsible for internal research and development efforts, contributing to the advancement of the Skybox platform and the creation of new software solutions and tools for sellers. Vivid Seats Inc. was established in 2001 and maintains its corporate headquarters in Chicago, Illinois.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free