Seadrill Limited (SDRL)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 961 | 907 | 936 | 1,470 | 1,385 | 1,437 | 1,521 | 1,567 |
| Operating profit | $m | 70 | 142 | ||||||
| Net profit | $m | -4,659 | -587 | 3,907 | 300 | 446 | -77 | - | 53 |
| EPS reported | $ | -1.24 | 0.02 | ||||||
| Operating cashflow per share | $ | -0.45 | -3.16 | ||||||
| Capex per share | $ | 1.77 | 1.03 | ||||||
| FCF per share | $ | -2.22 | -4.19 | ||||||
| Free cash flow | $m | -138 | -260 | ||||||
| Net debt | $m | 274 | 400 | ||||||
| Book value equity | $m | 2,858 | 2,864 | ||||||
| Book value per share | $ | 46.02 | 46.12 | ||||||
| Number of shares | m | 62.1 | 62.1 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.75 | 0.75 | ||||||
| P/S LTM | x | 1.50 | 1.41 | ||||||
| P/FCF LTM | x | -15.57 | -8.26 | ||||||
| EV/EBITDA LTM | x | 9.77 | 6.69 | ||||||
| EV/Sales LTM | x | 1.69 | 2.24 | ||||||
| Earnings Yield LTM | % | -3.58% | +0.03% | ||||||
| FCF Yield | % | -6.42% | -12.10% | ||||||
| Quality | |||||||||
| ROE | % | -2.69% | +0.03% | ||||||
| ROIC | % | +1.96% | +0.21% | ||||||
| Operating margin | % | +4.87% | +9.34% | ||||||
| Gross margin | % | +12.04% | +25.05% | ||||||
| FCF/Sales | % | -9.60% | -17.09% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +3.75% | +9.82% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -83.01% | -65.53% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.23 | -0.35 | ||||||
| Net Debt/EBITDA | x | 1.10 | 1.10 | ||||||
| EBIT/Net interest | x | 1.15 | 2.29 | ||||||
| Net debt/market cap | % | +28.53% | +24.56% | ||||||
| Net debt/Equity | x | 0.10 | 0.14 | ||||||
| Gross debt/equity | x | 0.21 | 0.26 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Seadrill Limited, a global entity, is dedicated to delivering contract drilling services for the offshore oil and gas sector. The company utilizes a diverse fleet of sophisticated equipment, including drillships, semi-submersible rigs, and jack-up rigs, which are capable of operating in a wide array of challenging conditions—from shallow to ultra-deep waters, and within both benign and harsh environments. These operations are strategically divided into three key segments: Harsh Environment, Floaters, and Jack-up Rigs. Beyond its core drilling activities, Seadrill also extends its expertise by offering operational support and management services to external parties, including both affiliated and independent companies. As of April 8, 2022, the firm's robust fleet comprised 21 offshore drilling units, specifically consisting of two harsh-environment rigs, two benign-environment semi-submersible rigs, six drillships, and eleven jack-up rigs. Its client base is extensive, serving major international oil companies, state-owned national oil enterprises, and various independent oil and gas producers. Seadrill Limited was founded in 2005 and is based in London, United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Seadrill Limited, a global entity, is dedicated to delivering contract drilling services for the offshore oil and gas sector. The company utilizes a diverse fleet of sophisticated equipment, including drillships, semi-submersible rigs, and jack-up rigs, which are capable of operating in a wide array of challenging conditions—from shallow to ultra-deep waters, and within both benign and harsh environments. These operations are strategically divided into three key segments: Harsh Environment, Floaters, and Jack-up Rigs. Beyond its core drilling activities, Seadrill also extends its expertise by offering operational support and management services to external parties, including both affiliated and independent companies. As of April 8, 2022, the firm's robust fleet comprised 21 offshore drilling units, specifically consisting of two harsh-environment rigs, two benign-environment semi-submersible rigs, six drillships, and eleven jack-up rigs. Its client base is extensive, serving major international oil companies, state-owned national oil enterprises, and various independent oil and gas producers. Seadrill Limited was founded in 2005 and is based in London, United Kingdom.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free