Siam Cement Public Co. Ltd. Unsponsored ADR (SCVPY)
Full history for every metric is available with a Kvantra account
Siam Cement Public Co. Ltd. Unsponsored ADR (SCVPY)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB bn | 400 | 530 | 570 | 500 | 511 | 476 | 509 | 551 |
| Operating profit | THB bn | -1 | 13 | ||||||
| Net profit | THB bn | 34 | 47 | 21 | 26 | 6 | 13 | 14 | - |
| EPS reported | THB | 11.35 | 11.27 | ||||||
| Operating cashflow per share | THB | 39.63 | 32.01 | ||||||
| Capex per share | THB | 17.81 | 18.11 | ||||||
| FCF per share | THB | 21.82 | 13.90 | ||||||
| Free cash flow | THB bn | 26 | 24 | ||||||
| Net debt | THB bn | 266 | 239 | ||||||
| Book value equity | THB bn | 338 | 363 | ||||||
| Book value per share | THB | 281.6 | 302.1 | ||||||
| Number of shares | m | 1,199.81 | 1,200.41 | ||||||
| DPS (TTM paid) | THB | 4.28 | 4.25 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 13.62 | 16.25 | ||||||
| P/B LTM | x | 0.55 | 0.51 | ||||||
| P/S LTM | x | 0.39 | 0.36 | ||||||
| P/FCF LTM | x | 7.08 | 7.63 | ||||||
| EV/EBITDA LTM | x | 11.10 | 9.48 | ||||||
| EV/Sales LTM | x | 1.02 | 1.22 | ||||||
| Earnings Yield LTM | % | +7.34% | +6.15% | ||||||
| FCF Yield | % | +14.13% | +13.11% | ||||||
| Quality | |||||||||
| ROE | % | +3.99% | +5.49% | ||||||
| ROIC | % | -0.05% | +0.20% | ||||||
| Operating margin | % | -0.14% | +0.49% | ||||||
| Gross margin | % | +13.13% | +13.78% | ||||||
| FCF/Sales | % | +5.49% | +3.36% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +114.96% | +113.45% | ||||||
| Sales Growth YoY | % | -6.81% | -0.36% | ||||||
| Net Income Growth YoY | % | +112.77% | +115.75% | ||||||
| FCF Growth | % | +222.11% | +199.03% | ||||||
| Operating Profit Growth | % | - | +5.57% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +3.10% | +1.95% | ||||||
| Dividend Growth | % | -2.31% | -2.94% | ||||||
| Payout Ratio | % | +42.24% | +31.20% | ||||||
| FCF/Debt | x | 0.08 | 0.08 | ||||||
| Net Debt/EBITDA | x | 6.86 | 6.27 | ||||||
| EBIT/Net interest | x | -0.06 | 0.23 | ||||||
| Net debt/market cap | % | +1.72% | +1.07% | ||||||
| Net debt/Equity | x | 0.79 | 0.66 | ||||||
| Gross debt/equity | x | 0.98 | 0.87 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
The Siam Cement Public Company Limited, together with its subsidiaries, operates in the cement and building materials, chemicals, and packaging businesses in Thailand and internationally. It operates through SCG Cement and Green Solutions; SCG Smart Living and SCG Distribution and Retail; SCG Decor; SCG Chemicals; SCGP; and Other segments. The SCG Cement and Green Solutions segment produces cement, concrete products, and refractory cement, manages natural resource utilization. The SCG Smart Living and SCG Distribution and Retail segment manufactures building materials, including roof, ceiling and wall, fiberglass insulation, wood substitute, landscape, lightweight concrete block, paint, including smart solutions for home and building, and energy management, etc. This segment also distributes and retails cement, building materials, and other home and living products, as well as provides international supply chain solutions; and invests in logistics business. The SCG Decor segment produces and distributes ceramic tiles, sanitary ware, and related products, services, and solutions. The SCG Chemicals segment manufactures and sells olefins, polyolefins, vinyl, other chemical products, as well as provides industrial services and solutions. The SCGP segment engages in the integrated packaging of fiber packaging, packaging paper, consumer and performance packaging, and medical supplies and labware; and recycling of packaging material. This segment is also involved in the fibrous business comprising foodservice packaging, and pulp and paper products. The Other segment engages in the clean energy, pertinent technologies, and investment in other businesses. The Siam Cement Public Company Limited was founded in 1913 and is headquartered in Bangkok, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Siam Cement Public Co. Ltd. Unsponsored ADR (SCVPY)
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
The Siam Cement Public Company Limited, together with its subsidiaries, operates in the cement and building materials, chemicals, and packaging businesses in Thailand and internationally. It operates through SCG Cement and Green Solutions; SCG Smart Living and SCG Distribution and Retail; SCG Decor; SCG Chemicals; SCGP; and Other segments. The SCG Cement and Green Solutions segment produces cement, concrete products, and refractory cement, manages natural resource utilization. The SCG Smart Living and SCG Distribution and Retail segment manufactures building materials, including roof, ceiling and wall, fiberglass insulation, wood substitute, landscape, lightweight concrete block, paint, including smart solutions for home and building, and energy management, etc. This segment also distributes and retails cement, building materials, and other home and living products, as well as provides international supply chain solutions; and invests in logistics business. The SCG Decor segment produces and distributes ceramic tiles, sanitary ware, and related products, services, and solutions. The SCG Chemicals segment manufactures and sells olefins, polyolefins, vinyl, other chemical products, as well as provides industrial services and solutions. The SCGP segment engages in the integrated packaging of fiber packaging, packaging paper, consumer and performance packaging, and medical supplies and labware; and recycling of packaging material. This segment is also involved in the fibrous business comprising foodservice packaging, and pulp and paper products. The Other segment engages in the clean energy, pertinent technologies, and investment in other businesses. The Siam Cement Public Company Limited was founded in 1913 and is headquartered in Bangkok, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free