Siam City Cement Public Company Limited (SCCC-R.BK)
Full history for every metric is available with a Kvantra account

Siam City Cement Public Company Limited (SCCC-R.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB bn | 42 | 42 | 50 | 42 | 44 | 54 | 55 | 58 |
| Operating profit | THB bn | 6 | 7 | ||||||
| Net profit | THB bn | 4 | 4 | 2 | 3 | 5 | 3 | 4 | 4 |
| EPS reported | THB | 11.72 | 13.89 | ||||||
| Operating cashflow per share | THB | 30.43 | 25.90 | ||||||
| Capex per share | THB | 11.68 | 11.20 | ||||||
| FCF per share | THB | 18.76 | 14.71 | ||||||
| Free cash flow | THB bn | 6 | 4 | ||||||
| Net debt | THB bn | 12 | 13 | ||||||
| Book value equity | THB bn | 32 | 34 | ||||||
| Book value per share | THB | 108.0 | 112.5 | ||||||
| Number of shares | m | 298 | 298 | ||||||
| DPS (TTM paid) | THB | 11.00 | 11.00 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.16 | 11.93 | ||||||
| P/B LTM | x | 1.32 | 1.27 | ||||||
| P/S LTM | x | 0.78 | 0.78 | ||||||
| P/FCF LTM | x | 7.60 | 9.48 | ||||||
| EV/EBITDA LTM | x | 5.03 | 4.65 | ||||||
| EV/Sales LTM | x | 1.05 | 1.10 | ||||||
| Earnings Yield LTM | % | +8.22% | +8.38% | ||||||
| FCF Yield | % | +13.16% | +10.55% | ||||||
| Quality | |||||||||
| ROE | % | +10.85% | +11.68% | ||||||
| ROIC | % | +6.70% | +6.89% | ||||||
| Operating margin | % | +11.36% | +11.69% | ||||||
| Gross margin | % | +31.04% | +32.05% | ||||||
| FCF/Sales | % | +10.31% | +8.14% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -35.18% | -23.17% | ||||||
| Sales Growth YoY | % | +23.77% | +24.83% | ||||||
| Net Income Growth YoY | % | -35.16% | -23.14% | ||||||
| FCF Growth | % | -3.49% | -22.63% | ||||||
| Operating Profit Growth | % | -12.69% | +3.41% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +9.62% | +7.36% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | +116.99% | +104.64% | ||||||
| FCF/Debt | x | 0.28 | 0.22 | ||||||
| Net Debt/EBITDA | x | 1.28 | 1.25 | ||||||
| EBIT/Net interest | x | 5.95 | 6.38 | ||||||
| Net debt/market cap | % | +42.89% | +39.96% | ||||||
| Net debt/Equity | x | 0.36 | 0.38 | ||||||
| Gross debt/equity | x | 0.62 | 0.62 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Operating with its subsidiaries, Siam City Cement Public Company Limited is a leading enterprise in Thailand, engaged in the production, import, export, and sale of cement and various cement-based construction materials. The company's operations are divided into four principal segments: Cement, Concrete & Aggregate, Trading, and Light Building Materials. Under the INSEE Cement brand, it supplies a range of cement types, including portland, hydraulic, mixed, and masonry options. Its INSEE Concrete line features conventional, pumping, waterproofing, and specialty concretes such as small and large bored pile, topping, sulfate-resistant, and non-shrink varieties. The INSEE Mortar brand encompasses a comprehensive suite of mortars for applications like plastering, brick laying, floor leveling, tile adhesion, dry concrete, non-shrink grouting, flexible waterproofing, and tile grouting. Additionally, it produces blocks, lintels, and panels marketed under the INSEE SUPERBLOCK brand. Beyond these, its offerings extend to ready-mixed concrete, aggregates, diverse construction materials, and lightweight concrete products. The company also delivers services such as industrial waste management, alternative fuel solutions, raw material trading, and industrial cleaning. Furthermore, it generates electricity from waste heat and provides specialized technical and information technology management and development services. Established in 1969, Siam City Cement Public Company Limited maintains its headquarters in Bangkok, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

Siam City Cement Public Company Limited (SCCC-R.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Operating with its subsidiaries, Siam City Cement Public Company Limited is a leading enterprise in Thailand, engaged in the production, import, export, and sale of cement and various cement-based construction materials. The company's operations are divided into four principal segments: Cement, Concrete & Aggregate, Trading, and Light Building Materials. Under the INSEE Cement brand, it supplies a range of cement types, including portland, hydraulic, mixed, and masonry options. Its INSEE Concrete line features conventional, pumping, waterproofing, and specialty concretes such as small and large bored pile, topping, sulfate-resistant, and non-shrink varieties. The INSEE Mortar brand encompasses a comprehensive suite of mortars for applications like plastering, brick laying, floor leveling, tile adhesion, dry concrete, non-shrink grouting, flexible waterproofing, and tile grouting. Additionally, it produces blocks, lintels, and panels marketed under the INSEE SUPERBLOCK brand. Beyond these, its offerings extend to ready-mixed concrete, aggregates, diverse construction materials, and lightweight concrete products. The company also delivers services such as industrial waste management, alternative fuel solutions, raw material trading, and industrial cleaning. Furthermore, it generates electricity from waste heat and provides specialized technical and information technology management and development services. Established in 1969, Siam City Cement Public Company Limited maintains its headquarters in Bangkok, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free