Rogers Corporation (ROG)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 803 | 933 | 971 | 908 | 830 | 811 | 827 | 872 |
| Operating profit | $m | 52 | 67 | ||||||
| Net profit | $m | 50 | 108 | 117 | 57 | 26 | -62 | 31 | 67 |
| EPS reported | $ | -3.36 | 1.73 | ||||||
| Operating cashflow per share | $ | 5.50 | 5.76 | ||||||
| Capex per share | $ | 1.64 | 0.38 | ||||||
| FCF per share | $ | 3.86 | 6.14 | ||||||
| Free cash flow | $m | 71 | 113 | ||||||
| Net debt | $m | -197 | -211 | ||||||
| Book value equity | $m | 1,196 | 1,205 | ||||||
| Book value per share | $ | 64.98 | 65.47 | ||||||
| Number of shares | m | 18.4 | 18.4 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | 78.98 | ||||||
| P/B LTM | x | 1.41 | 1.40 | ||||||
| P/S LTM | x | 2.08 | 2.04 | ||||||
| P/FCF LTM | x | 23.70 | 14.92 | ||||||
| EV/EBITDA LTM | x | 193.55 | 13.04 | ||||||
| EV/Sales LTM | x | 1.86 | 2.89 | ||||||
| Earnings Yield LTM | % | -3.67% | +1.27% | ||||||
| FCF Yield | % | +4.22% | +6.70% | ||||||
| Quality | |||||||||
| ROE | % | -5.17% | +2.61% | ||||||
| ROIC | % | +3.98% | +2.74% | ||||||
| Operating margin | % | +6.43% | +8.14% | ||||||
| Gross margin | % | +31.67% | +31.82% | ||||||
| FCF/Sales | % | +8.77% | +13.65% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | +23.57% | ||||||
| Sales Growth YoY | % | -2.33% | -0.35% | ||||||
| Net Income Growth YoY | % | - | +19.92% | ||||||
| FCF Growth | % | +0.14% | +59.01% | ||||||
| Operating Profit Growth | % | +109.24% | +170.28% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 3.26 | 5.48 | ||||||
| Net Debt/EBITDA | x | -22.46 | -1.39 | ||||||
| EBIT/Net interest | x | 43.42 | 84.13 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -0.16 | -0.18 | ||||||
| Gross debt/equity | x | 0.02 | 0.02 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Rogers Corporation, established in 1832 and headquartered in Chandler, Arizona, operates as a global enterprise specializing in the engineering, production, and sale of advanced materials and components. Its business activities are organized into three primary divisions: Advanced Electronics Solutions (AES), Elastomeric Material Solutions (EMS), and Other. The Advanced Electronics Solutions (AES) division manufactures and supplies circuit materials, ceramic substrate materials, busbars, and innovative cooling solutions. These offerings cater to a diverse array of industries and applications, including electric and hybrid electric vehicles (EV/HEV), wireless infrastructure, general automotive use, telematics, thermal management, aerospace and defense, mass transit systems, clean energy initiatives, connected devices, and wired infrastructure. The products in this segment are distributed under a wide range of brand names, specifically curamik, ROLINX, RO4000, RO3000, RT/duroid, CLTE Series, TMM, AD Series, DiClad, CuClad Series, Kappa, COOLSPAN, TC Series, 92ML, IsoClad, MAGTREX, XTremeSpeed RO1200, IM Series, 2929 Bondply, 3001 Bondply Film, and SpeedWave. The Elastomeric Material Solutions (EMS) segment delivers specialized material solutions primarily utilizing polyurethane and silicone. These are employed for cushioning, gasketing, sealing, and vibration management applications. This segment also provides tailored silicones for flexible heaters and semiconductor thermal solutions, alongside polytetrafluoroethylene (PTFE) and ultra-high molecular weight polyethylene (UHMW-PE) materials. These latter materials find utility in safeguarding wires and cables, electrical insulation, conduction, and shielding, protecting hoses and belts, vibration management, cushioning, gasketing, sealing, and venting. Its portfolio of products is sold under the brand identities of PORON, BISCO, DeWAL, ARLON, eSORBA, Griswold, XRD, Silicone Engineering, and R/bak. Finally, the Other segment is responsible for providing various elastomer components and specialized elastomer floats. These floats are critical for level sensing in fuel tanks, motors, and other storage tanks, primarily serving the general industrial and automotive markets. Offerings from this division are marketed under the ENDUR and NITROPHYL trademarks.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Rogers Corporation, established in 1832 and headquartered in Chandler, Arizona, operates as a global enterprise specializing in the engineering, production, and sale of advanced materials and components. Its business activities are organized into three primary divisions: Advanced Electronics Solutions (AES), Elastomeric Material Solutions (EMS), and Other. The Advanced Electronics Solutions (AES) division manufactures and supplies circuit materials, ceramic substrate materials, busbars, and innovative cooling solutions. These offerings cater to a diverse array of industries and applications, including electric and hybrid electric vehicles (EV/HEV), wireless infrastructure, general automotive use, telematics, thermal management, aerospace and defense, mass transit systems, clean energy initiatives, connected devices, and wired infrastructure. The products in this segment are distributed under a wide range of brand names, specifically curamik, ROLINX, RO4000, RO3000, RT/duroid, CLTE Series, TMM, AD Series, DiClad, CuClad Series, Kappa, COOLSPAN, TC Series, 92ML, IsoClad, MAGTREX, XTremeSpeed RO1200, IM Series, 2929 Bondply, 3001 Bondply Film, and SpeedWave. The Elastomeric Material Solutions (EMS) segment delivers specialized material solutions primarily utilizing polyurethane and silicone. These are employed for cushioning, gasketing, sealing, and vibration management applications. This segment also provides tailored silicones for flexible heaters and semiconductor thermal solutions, alongside polytetrafluoroethylene (PTFE) and ultra-high molecular weight polyethylene (UHMW-PE) materials. These latter materials find utility in safeguarding wires and cables, electrical insulation, conduction, and shielding, protecting hoses and belts, vibration management, cushioning, gasketing, sealing, and venting. Its portfolio of products is sold under the brand identities of PORON, BISCO, DeWAL, ARLON, eSORBA, Griswold, XRD, Silicone Engineering, and R/bak. Finally, the Other segment is responsible for providing various elastomer components and specialized elastomer floats. These floats are critical for level sensing in fuel tanks, motors, and other storage tanks, primarily serving the general industrial and automotive markets. Offerings from this division are marketed under the ENDUR and NITROPHYL trademarks.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free