Ranger Energy Services, Inc. (RNGR)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 188 | 293 | 609 | 637 | 571 | 547 | 607 | 674 |
| Operating profit | $m | 14 | 20 | ||||||
| Net profit | $m | -10 | 9 | 15 | 24 | 18 | 12 | 14 | 24 |
| EPS reported | $ | 0.54 | 0.60 | ||||||
| Operating cashflow per share | $ | 3.09 | 2.57 | ||||||
| Capex per share | $ | 1.17 | 1.58 | ||||||
| FCF per share | $ | 1.92 | 0.99 | ||||||
| Free cash flow | $m | 43 | 23 | ||||||
| Net debt | $m | -7 | 30 | ||||||
| Book value equity | $m | 300 | 303 | ||||||
| Book value per share | $ | 13.23 | 12.63 | ||||||
| Number of shares | m | 22.68 | 23.98 | ||||||
| DPS (TTM paid) | $ | 0.24 | 0.24 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 25.89 | 25.67 | ||||||
| P/B LTM | x | 1.04 | 1.03 | ||||||
| P/S LTM | x | 0.57 | 0.52 | ||||||
| P/FCF LTM | x | 7.29 | 13.36 | ||||||
| EV/EBITDA LTM | x | 5.11 | 4.18 | ||||||
| EV/Sales LTM | x | 0.61 | 0.74 | ||||||
| Earnings Yield LTM | % | +3.86% | +3.90% | ||||||
| FCF Yield | % | +13.73% | +7.49% | ||||||
| Quality | |||||||||
| ROE | % | +4.10% | +4.87% | ||||||
| ROIC | % | +2.73% | +3.34% | ||||||
| Operating margin | % | +2.63% | +3.25% | ||||||
| Gross margin | % | +8.05% | +8.34% | ||||||
| FCF/Sales | % | +7.84% | +3.86% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -33.33% | -25.93% | ||||||
| Sales Growth YoY | % | -4.24% | +6.23% | ||||||
| Net Income Growth YoY | % | -33.15% | -22.28% | ||||||
| FCF Growth | % | -14.88% | -53.57% | ||||||
| Operating Profit Growth | % | -45.45% | -25.38% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.76% | +1.38% | ||||||
| Dividend Growth | % | +20.00% | +20.00% | ||||||
| Payout Ratio | % | +44.92% | +40.43% | ||||||
| FCF/Debt | x | 1.36 | 0.48 | ||||||
| Net Debt/EBITDA | x | 0.33 | 0.56 | ||||||
| EBIT/Net interest | x | 12.00 | 7.88 | ||||||
| Net debt/market cap | % | +1.12% | +3.37% | ||||||
| Net debt/Equity | x | -0.02 | 0.10 | ||||||
| Gross debt/equity | x | 0.11 | 0.16 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Ranger Energy Services, Inc., founded in 2014 and based in Houston, Texas, delivers crucial onshore support to exploration and production companies throughout the United States. The company's operations are categorized into three main segments: High Specification Rigs, Wireline Services, and Processing Solutions and Ancillary Services. The High Specification Rigs division operates a fleet of 540 advanced well service rigs and accompanying equipment. These assets are vital for facilitating various operations across a well's lifespan, including essential maintenance. The Wireline Services segment offers comprehensive solutions aimed at identifying and resolving well production challenges. This includes wireline production and intervention services, covering cased hole logging, perforating, mechanical work, and pipe recovery. Additionally, it provides wireline completion services, primarily for pump-down perforating to create entry holes in the production casing, alongside general pumping services. This segment is supported by 68 wireline units and four high-pressure pump trucks. Finally, the Processing Solutions and Ancillary Services segment provides a diverse range of specialized support. This includes the rental of well service-related equipment such as fluid pumps, power swivels, well control packages, hydraulic catwalks, frac tanks, pipe racks, and pipe handling tools. The segment also offers decommissioning, fluid management, coil tubing, and snubbing services. Furthermore, it supplies proprietary and modular equipment for natural gas processing, and manages the rental, installation, commissioning, startup, operation, and maintenance of mechanical refrigeration units, nitrogen gas liquid stabilizer units, nitrogen gas liquid storage units, and related equipment.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Ranger Energy Services, Inc., founded in 2014 and based in Houston, Texas, delivers crucial onshore support to exploration and production companies throughout the United States. The company's operations are categorized into three main segments: High Specification Rigs, Wireline Services, and Processing Solutions and Ancillary Services. The High Specification Rigs division operates a fleet of 540 advanced well service rigs and accompanying equipment. These assets are vital for facilitating various operations across a well's lifespan, including essential maintenance. The Wireline Services segment offers comprehensive solutions aimed at identifying and resolving well production challenges. This includes wireline production and intervention services, covering cased hole logging, perforating, mechanical work, and pipe recovery. Additionally, it provides wireline completion services, primarily for pump-down perforating to create entry holes in the production casing, alongside general pumping services. This segment is supported by 68 wireline units and four high-pressure pump trucks. Finally, the Processing Solutions and Ancillary Services segment provides a diverse range of specialized support. This includes the rental of well service-related equipment such as fluid pumps, power swivels, well control packages, hydraulic catwalks, frac tanks, pipe racks, and pipe handling tools. The segment also offers decommissioning, fluid management, coil tubing, and snubbing services. Furthermore, it supplies proprietary and modular equipment for natural gas processing, and manages the rental, installation, commissioning, startup, operation, and maintenance of mechanical refrigeration units, nitrogen gas liquid stabilizer units, nitrogen gas liquid storage units, and related equipment.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free