Full history for every metric is available with a Kvantra account
RE/MAX Holdings, Inc. (RMAX)
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 266 | 330 | 353 | 326 | 308 | 292 | 283 |
| Operating profit | $m | 46 | 42 | |||||
| Net profit | $m | 11 | -16 | 6 | -69 | 7 | 8 | -9 |
| EPS reported | $ | 0.40 | -0.42 | |||||
| Operating cashflow per share | $ | 2.06 | 1.64 | |||||
| Capex per share | $ | 0.37 | 0.43 | |||||
| FCF per share | $ | 1.69 | 1.21 | |||||
| Free cash flow | $m | 34 | 26 | |||||
| Net debt | $m | 318 | 323 | |||||
| Book value equity | $m | 452 | 444 | |||||
| Book value per share | $ | 22.18 | 20.86 | |||||
| Number of shares | m | 20.4 | 21.28 | |||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 18.97 | - | |||||
| P/B LTM | x | 0.33 | 0.56 | |||||
| P/S LTM | x | 0.52 | 0.88 | |||||
| P/FCF LTM | x | 4.50 | 9.63 | |||||
| EV/EBITDA LTM | x | 6.37 | 11.58 | |||||
| EV/Sales LTM | x | 1.69 | 2.02 | |||||
| Earnings Yield LTM | % | 5.27% | -3.27% | |||||
| FCF Yield | % | 22.24% | 10.38% | |||||
| Quality | ||||||||
| ROE | % | 1.80% | -1.92% | |||||
| ROIC | % | 6.85% | 9.80% | |||||
| Operating margin | % | 15.60% | 14.83% | |||||
| Gross margin | % | 57.64% | 62.82% | |||||
| FCF/Sales | % | 11.49% | 9.13% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | +8.11% | - | |||||
| Sales Growth YoY | % | -5.23% | -5.04% | |||||
| Net Income Growth YoY | % | +14.46% | - | |||||
| FCF Growth | % | -36.82% | -34.04% | |||||
| Operating Profit Growth | % | +13.24% | +7.97% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | -1.30% | |||||
| FCF/Debt | x | 0.07 | 0.06 | |||||
| Net Debt/EBITDA | x | 4.42 | 6.92 | |||||
| EBIT/Net interest | x | 1.44 | 1.39 | |||||
| Net debt/market cap | % | 211.13% | 129.58% | |||||
| Net debt/Equity | x | 0.70 | 0.73 | |||||
| Gross debt/equity | x | 1.02 | 1.02 | |||||
Company overview
RE/MAX Holdings, Inc. operates as a franchisor of real estate brokerage services in the United States, Canada, and internationally. The company operates through three segments: Real Estate, Mortgage, and Marketing Funds. The Real Estate segment comprises real estate brokerage franchising services under the RE/MAX brand name, along with corporate-wide shared services. The Mortgage segment includes brokerage franchising services to real estate brokers, real estate professionals, mortgage professionals, and other investors under the Motto Mortgage brand name; and mortgage loan processing software and services under the wemlo brand name. The Marketing Funds segment manages marketing campaigns and agent marketing technology. The company also provides the BoldTrail platform, which integrates a suite of digital products that enables agents, brokers, and teams to establish, manage, and grow client relationships; and the RE/MAX University platform, a learning hub designed to help each agent with their professional expertise. The company was founded in 1973 and is headquartered in Denver, Colorado.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
RE/MAX Holdings, Inc. (RMAX)
RE/MAX Holdings, Inc. operates as a franchisor of real estate brokerage services in the United States, Canada, and internationally. The company operates through three segments: Real Estate, Mortgage, and Marketing Funds. The Real Estate segment comprises real estate brokerage franchising services under the RE/MAX brand name, along with corporate-wide shared services. The Mortgage segment includes brokerage franchising services to real estate brokers, real estate professionals, mortgage professionals, and other investors under the Motto Mortgage brand name; and mortgage loan processing software and services under the wemlo brand name. The Marketing Funds segment manages marketing campaigns and agent marketing technology. The company also provides the BoldTrail platform, which integrates a suite of digital products that enables agents, brokers, and teams to establish, manage, and grow client relationships; and the RE/MAX University platform, a learning hub designed to help each agent with their professional expertise. The company was founded in 1973 and is headquartered in Denver, Colorado.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free