Public Storage (PSA-PM)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,915 | 3,416 | 4,182 | 4,518 | 4,696 | 4,824 | 4,890 | 5,120 |
| Operating profit | $m | 2,254 | 2,362 | ||||||
| Net profit | $m | 1,357 | 1,953 | 4,349 | 2,148 | 2,072 | 1,784 | 2,044 | 1,764 |
| EPS reported | $ | 9.01 | 10.48 | ||||||
| Operating cashflow per share | $ | 18.16 | 18.07 | ||||||
| Capex per share | $ | 1.65 | 0.08 | ||||||
| FCF per share | $ | 16.51 | 18.14 | ||||||
| Free cash flow | $m | 2,897 | 3,185 | ||||||
| Net debt | $m | 9,936 | 9,920 | ||||||
| Book value equity | $m | 9,248 | 9,190 | ||||||
| Book value per share | $ | 52.58 | 52.07 | ||||||
| Number of shares | m | 175.9 | 176.51 | ||||||
| DPS (TTM paid) | $ | 1.03 | 1.03 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 1.82 | 1.44 | ||||||
| P/B LTM | x | 4.92 | 4.95 | ||||||
| P/S LTM | x | 9.44 | 9.31 | ||||||
| P/FCF LTM | x | 15.72 | 14.29 | ||||||
| EV/EBITDA LTM | x | 17.09 | 16.40 | ||||||
| EV/Sales LTM | x | 11.50 | 14.46 | ||||||
| Earnings Yield LTM | % | +54.95% | +69.44% | ||||||
| FCF Yield | % | +6.36% | +7.00% | ||||||
| Quality | |||||||||
| ROE | % | +19.29% | +22.12% | ||||||
| ROIC | % | +11.50% | +11.74% | ||||||
| Operating margin | % | +46.73% | +48.30% | ||||||
| Gross margin | % | +24.96% | +60.36% | ||||||
| FCF/Sales | % | +60.05% | +65.13% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -15.32% | -1.50% | ||||||
| Sales Growth YoY | % | +2.74% | +4.15% | ||||||
| Net Income Growth YoY | % | -13.88% | -1.33% | ||||||
| FCF Growth | % | +6.97% | +17.61% | ||||||
| Operating Profit Growth | % | +2.41% | +7.31% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +5.06% | +3.68% | ||||||
| Dividend Growth | % | -0.00% | -0.00% | ||||||
| Payout Ratio | % | +145.33% | +156.33% | ||||||
| FCF/Debt | x | 0.28 | 0.31 | ||||||
| Net Debt/EBITDA | x | 3.06 | 2.93 | ||||||
| EBIT/Net interest | x | 7.40 | 7.25 | ||||||
| Net debt/market cap | % | +22.52% | +16.75% | ||||||
| Net debt/Equity | x | 1.07 | 1.08 | ||||||
| Gross debt/equity | x | 1.11 | 1.11 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Public Storage is a Real Estate Investment Trust (REIT) and a recognized constituent of both the S&P 500 and FT Global 500 indices, primarily focusing on the acquisition, development, ownership, and management of self-storage facilities. As of September 30, 2020, the company maintained a significant operational footprint, including: (i) 2,504 self-storage properties situated across 38 U.S. states, encompassing a total of approximately 171 million net rentable square feet; (ii) an approximate 35% common equity holding in Shurgard Self Storage SA (Euronext Brussels:SHUR), an entity that owned 239 self-storage sites across seven Western European countries, providing around 13 million net rentable square feet under the "Shurgard" brand; and (iii) roughly a 42% common equity stake in PS Business Parks, Inc. (NYSE:PSB), which oversaw the management of about 28 million rentable square feet of commercial properties. Public Storage's corporate headquarters are located in Glendale, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Public Storage is a Real Estate Investment Trust (REIT) and a recognized constituent of both the S&P 500 and FT Global 500 indices, primarily focusing on the acquisition, development, ownership, and management of self-storage facilities. As of September 30, 2020, the company maintained a significant operational footprint, including: (i) 2,504 self-storage properties situated across 38 U.S. states, encompassing a total of approximately 171 million net rentable square feet; (ii) an approximate 35% common equity holding in Shurgard Self Storage SA (Euronext Brussels:SHUR), an entity that owned 239 self-storage sites across seven Western European countries, providing around 13 million net rentable square feet under the "Shurgard" brand; and (iii) roughly a 42% common equity stake in PS Business Parks, Inc. (NYSE:PSB), which oversaw the management of about 28 million rentable square feet of commercial properties. Public Storage's corporate headquarters are located in Glendale, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free