PT Mitra Adiperkasa Tbk Unsponsored ADR (PMDKY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | IDR tn | 15 | 18 | 27 | 33 | 41 | 43 | 47 | 48 |
| Operating profit | IDR tn | 4 | 5 | ||||||
| Net profit | IDR tn | -1 | 0 | 2 | 2 | 2 | 2 | 2 | - |
| EPS reported | IDR | 26,800 | 29,970 | ||||||
| Operating cashflow per share | IDR | 70,088 | 85,398 | ||||||
| Capex per share | IDR | 21,714 | 26,988 | ||||||
| FCF per share | IDR | 48,375 | 58,410 | ||||||
| Free cash flow | IDR tn | 4 | 4 | ||||||
| Net debt | IDR tn | -3 | -2 | ||||||
| Book value equity | IDR tn | 14 | 15 | ||||||
| Book value per share | IDR | 168,428 | 184,246 | ||||||
| Number of shares | m | 83 | 83 | ||||||
| DPS (TTM paid) | IDR | 1,214 | 1,998 |
Financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.71 | 10.19 | ||||||
| P/B LTM | x | 2.03 | 1.85 | ||||||
| P/S LTM | x | 0.66 | 0.60 | ||||||
| P/FCF LTM | x | 7.06 | 6.82 | ||||||
| EV/EBITDA LTM | x | 4.24 | 3.93 | ||||||
| EV/Sales LTM | x | 0.72 | 0.63 | ||||||
| Earnings Yield LTM | % | +7.87% | +9.81% | ||||||
| FCF Yield | % | +14.17% | +14.66% | ||||||
| Quality | |||||||||
| ROE | % | +15.96% | +17.54% | ||||||
| ROIC | % | +12.44% | +12.53% | ||||||
| Operating margin | % | +9.80% | +9.96% | ||||||
| Gross margin | % | +41.67% | +39.52% | ||||||
| FCF/Sales | % | +9.32% | +10.72% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +25.23% | +40.05% | ||||||
| Sales Growth YoY | % | +5.47% | +15.25% | ||||||
| Net Income Growth YoY | % | +26.22% | +40.75% | ||||||
| FCF Growth | % | +6.72% | +10.41% | ||||||
| Operating Profit Growth | % | +25.01% | +35.04% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.71% | +0.66% | ||||||
| Dividend Growth | % | +9.10% | +79.62% | ||||||
| Payout Ratio | % | +9.06% | +8.51% | ||||||
| FCF/Debt | x | 0.52 | 0.47 | ||||||
| Net Debt/EBITDA | x | 0.37 | 0.42 | ||||||
| EBIT/Net interest | x | 7.84 | 7.98 | ||||||
| Net debt/market cap | % | +10.14% | +13.73% | ||||||
| Net debt/Equity | x | -0.23 | -0.11 | ||||||
| Gross debt/equity | x | 0.56 | 0.58 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
PT. Mitra Adiperkasa Tbk engages in the retail trade of clothing, accessories, bags, and sports equipment in Indonesia, Vietnam, the Philippines, Thailand, and internationally. The company operates through Retail Sales, Department Stores, Café and Restaurant, and Others segments. It operates retail stores, which offers clothes and accessories, sports equipment and accessories, toys, cellular phones, tablets, computers, and accessories. The company engages in the operation of department stores; café and restaurant business; garment manufacture business; and property, investment, bookstore, and handicraft trading businesses. PT. Mitra Adiperkasa Tbk was incorporated in 1995 and is headquartered in Jakarta Pusat, Indonesia. PT. Mitra Adiperkasa Tbk is a subsidiary of PT Satya Mulia Gema Gemilang.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
PT Mitra Adiperkasa Tbk Unsponsored ADR (PMDKY)
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
PT. Mitra Adiperkasa Tbk engages in the retail trade of clothing, accessories, bags, and sports equipment in Indonesia, Vietnam, the Philippines, Thailand, and internationally. The company operates through Retail Sales, Department Stores, Café and Restaurant, and Others segments. It operates retail stores, which offers clothes and accessories, sports equipment and accessories, toys, cellular phones, tablets, computers, and accessories. The company engages in the operation of department stores; café and restaurant business; garment manufacture business; and property, investment, bookstore, and handicraft trading businesses. PT. Mitra Adiperkasa Tbk was incorporated in 1995 and is headquartered in Jakarta Pusat, Indonesia. PT. Mitra Adiperkasa Tbk is a subsidiary of PT Satya Mulia Gema Gemilang.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free