Douglas Dynamics, Inc. (PLOW)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 480 | 541 | 616 | 568 | 569 | 656 | 699 | 776 |
| Operating profit | $m | 74 | 79 | ||||||
| Net profit | $m | -87 | 31 | 39 | 24 | 56 | 47 | 53 | 76 |
| EPS reported | $ | 1.97 | 2.20 | ||||||
| Operating cashflow per share | $ | 3.24 | 2.69 | ||||||
| Capex per share | $ | 0.48 | 0.58 | ||||||
| FCF per share | $ | 2.76 | 2.12 | ||||||
| Free cash flow | $m | 64 | 49 | ||||||
| Net debt | $m | 143 | -89,519 | ||||||
| Book value equity | $m | 281 | 300 | ||||||
| Book value per share | $ | 11.94 | 12.70 | ||||||
| Number of shares | m | 23.58 | 23.59 | ||||||
| DPS (TTM paid) | $ | 1.18 | 1.18 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 16.57 | 17.97 | ||||||
| P/B LTM | x | 2.68 | 2.51 | ||||||
| P/S LTM | x | 1.15 | 1.08 | ||||||
| P/FCF LTM | x | 11.85 | 15.39 | ||||||
| EV/EBITDA LTM | x | 10.83 | 10.14 | ||||||
| EV/Sales LTM | x | 1.47 | 1.81 | ||||||
| Earnings Yield LTM | % | +6.04% | +5.56% | ||||||
| FCF Yield | % | +8.44% | +6.50% | ||||||
| Quality | |||||||||
| ROE | % | +16.66% | +18.51% | ||||||
| ROIC | % | +10.12% | +9.36% | ||||||
| Operating margin | % | +11.22% | +11.27% | ||||||
| Gross margin | % | +26.63% | +27.29% | ||||||
| FCF/Sales | % | +9.69% | +7.00% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -16.53% | -6.78% | ||||||
| Sales Growth YoY | % | +15.40% | +22.97% | ||||||
| Net Income Growth YoY | % | -16.48% | -6.41% | ||||||
| FCF Growth | % | +90.74% | +46.78% | ||||||
| Operating Profit Growth | % | +54.53% | +65.36% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +3.71% | +2.79% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | +60.15% | +54.43% | ||||||
| FCF/Debt | x | 0.29 | 0.17 | ||||||
| Net Debt/EBITDA | x | 2.37 | 3.03 | ||||||
| EBIT/Net interest | x | 6.08 | 7.07 | ||||||
| Net debt/market cap | % | +20.16% | +20.50% | ||||||
| Net debt/Equity | x | 0.51 | -298.74 | ||||||
| Gross debt/equity | x | 0.78 | 0.97 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Douglas Dynamics, Inc. is a North American firm specializing in the production and customization of equipment and accessories for commercial work trucks. The company's operations are divided into two primary segments: Work Truck Attachments and Work Truck Solutions. The Work Truck Attachments division designs, manufactures, and sells a variety of snow and ice control implements, including plows and sand/salt spreaders, suitable for both light and heavy-duty trucks, along with various associated parts and accessories. Products in this segment are sold under brand names such as BLIZZARD, FISHER, SNOWEX, WESTERN, TURFEX, and SWEEPEX. The Work Truck Solutions segment, conversely, focuses on supplying products for municipal snow and ice management. It also provides comprehensive truck and vehicle upfitting services, installing specialized equipment, truck bodies, racking, and storage systems onto vehicle chassis for diverse work-related applications. Additionally, this segment produces storage solutions for trucks and vans, as well as cable pulling equipment, and delivers customized turnkey solutions to governmental bodies like Departments of Transportation and municipalities. Key brands here include HENDERSON, BRINEXTREME, and DEJANA. Douglas Dynamics primarily serves professional snow removal contractors engaged in clearing commercial and residential areas. Founded in 1948, the company's headquarters are located in Milwaukee, Wisconsin.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Douglas Dynamics, Inc. is a North American firm specializing in the production and customization of equipment and accessories for commercial work trucks. The company's operations are divided into two primary segments: Work Truck Attachments and Work Truck Solutions. The Work Truck Attachments division designs, manufactures, and sells a variety of snow and ice control implements, including plows and sand/salt spreaders, suitable for both light and heavy-duty trucks, along with various associated parts and accessories. Products in this segment are sold under brand names such as BLIZZARD, FISHER, SNOWEX, WESTERN, TURFEX, and SWEEPEX. The Work Truck Solutions segment, conversely, focuses on supplying products for municipal snow and ice management. It also provides comprehensive truck and vehicle upfitting services, installing specialized equipment, truck bodies, racking, and storage systems onto vehicle chassis for diverse work-related applications. Additionally, this segment produces storage solutions for trucks and vans, as well as cable pulling equipment, and delivers customized turnkey solutions to governmental bodies like Departments of Transportation and municipalities. Key brands here include HENDERSON, BRINEXTREME, and DEJANA. Douglas Dynamics primarily serves professional snow removal contractors engaged in clearing commercial and residential areas. Founded in 1948, the company's headquarters are located in Milwaukee, Wisconsin.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free