Planet Fitness, Inc. (PLNT)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 407 | 587 | 937 | 1,071 | 1,182 | 1,324 | 1,409 | 1,423 |
| Operating profit | $m | 395 | 432 | ||||||
| Net profit | $m | -15 | 43 | 99 | 138 | 172 | 219 | 238 | 252 |
| EPS reported | $ | 2.62 | 2.95 | ||||||
| Operating cashflow per share | $ | 5.01 | 5.63 | ||||||
| Capex per share | $ | 1.96 | 2.24 | ||||||
| FCF per share | $ | 3.05 | 3.40 | ||||||
| Free cash flow | $m | 255 | 262 | ||||||
| Net debt | $m | 2,030 | 2,148 | ||||||
| Book value equity | $m | -483 | -615 | ||||||
| Book value per share | $ | -5.77 | -7.97 | ||||||
| Number of shares | m | 83.73 | 77.15 | ||||||
| DPS (TTM paid) | $ | 0.02 | 0.01 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 41.40 | 14.47 | ||||||
| P/B LTM | x | -18.74 | -14.74 | ||||||
| P/S LTM | x | 6.84 | 6.43 | ||||||
| P/FCF LTM | x | 35.56 | 34.62 | ||||||
| EV/EBITDA LTM | x | 20.37 | 18.93 | ||||||
| EV/Sales LTM | x | 8.77 | 4.73 | ||||||
| Earnings Yield LTM | % | +2.42% | +6.91% | ||||||
| FCF Yield | % | +2.81% | +2.89% | ||||||
| Quality | |||||||||
| ROE | % | -45.33% | -53.58% | ||||||
| ROIC | % | +10.09% | +11.49% | ||||||
| Operating margin | % | +29.81% | +30.66% | ||||||
| Gross margin | % | +82.61% | +50.30% | ||||||
| FCF/Sales | % | +19.24% | +18.57% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +31.00% | +47.50% | ||||||
| Sales Growth YoY | % | +12.06% | +19.24% | ||||||
| Net Income Growth YoY | % | +27.35% | +38.25% | ||||||
| FCF Growth | % | +34.92% | +38.59% | ||||||
| Operating Profit Growth | % | +21.74% | +33.25% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.02% | 0.00% | ||||||
| Dividend Growth | % | -67.74% | -89.07% | ||||||
| Payout Ratio | % | +0.69% | +0.27% | ||||||
| FCF/Debt | x | 0.09 | 0.09 | ||||||
| Net Debt/EBITDA | x | 4.48 | 4.35 | ||||||
| EBIT/Net interest | x | 3.65 | 3.53 | ||||||
| Net debt/market cap | % | +27.40% | +63.71% | ||||||
| Net debt/Equity | x | -4.20 | -3.49 | ||||||
| Gross debt/equity | x | -6.00 | -4.82 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Planet Fitness, Inc., encompassing its various holdings, develops and oversees fitness facilities operating under the Planet Fitness brand. The company's business model is organized into three distinct divisions: Franchising, Corporate-Owned Locations, and Equipment Sales. Its Franchising division manages the licensing of Planet Fitness centers throughout the United States, Puerto Rico, Canada, Panama, Mexico, and Australia. The Corporate-Owned Locations segment is responsible for the direct operation of company-owned fitness clubs within the United States and Canada. Furthermore, the Equipment Sales division supplies fitness machinery to its franchised establishments located in the U.S. and Canada. As of December 31, 2021, the firm maintained a total of 2,254 centers spanning 50 U.S. states, the District of Columbia, Puerto Rico, Canada, Panama, Mexico, and Australia. Planet Fitness, Inc. was founded in 1992 and maintains its principal headquarters in Hampton, New Hampshire.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Planet Fitness, Inc. (PLNT)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Planet Fitness, Inc., encompassing its various holdings, develops and oversees fitness facilities operating under the Planet Fitness brand. The company's business model is organized into three distinct divisions: Franchising, Corporate-Owned Locations, and Equipment Sales. Its Franchising division manages the licensing of Planet Fitness centers throughout the United States, Puerto Rico, Canada, Panama, Mexico, and Australia. The Corporate-Owned Locations segment is responsible for the direct operation of company-owned fitness clubs within the United States and Canada. Furthermore, the Equipment Sales division supplies fitness machinery to its franchised establishments located in the U.S. and Canada. As of December 31, 2021, the firm maintained a total of 2,254 centers spanning 50 U.S. states, the District of Columbia, Puerto Rico, Canada, Panama, Mexico, and Australia. Planet Fitness, Inc. was founded in 1992 and maintains its principal headquarters in Hampton, New Hampshire.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free