Full history for every metric is available with a Kvantra account
PT Plaza Indonesia Realty Tbk (PLIN.JK)
Key financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | IDR bn | 927 | 871 | 1,096 | 1,299 | 1,386 | 1,401 | 1,418 |
| Operating profit | IDR bn | 530 | 556 | |||||
| Net profit | IDR bn | -575 | 448 | 557 | 613 | 998 | 639 | 655 |
| EPS reported | IDR | 180.8 | 185.1 | |||||
| Operating cashflow per share | IDR | 216.9 | 214.6 | |||||
| Capex per share | IDR | 11.52 | 9.72 | |||||
| FCF per share | IDR | 205.4 | 204.9 | |||||
| Free cash flow | IDR bn | 726 | 724 | |||||
| Net debt | IDR bn | -220 | -359 | |||||
| Book value equity | IDR bn | 11,380 | 11,526 | |||||
| Book value per share | IDR | 3,219 | 3,260 | |||||
| Number of shares | m | 3,535.75 | 3,535.75 | |||||
| DPS (TTM paid) | IDR | 155.0 | 155.0 |
Financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 13.88 | 13.56 | |||||
| P/B LTM | x | 0.78 | 0.77 | |||||
| P/S LTM | x | 6.33 | 6.26 | |||||
| P/FCF LTM | x | 12.22 | 12.25 | |||||
| EV/EBITDA LTM | x | 13.63 | 13.57 | |||||
| EV/Sales LTM | x | 6.18 | 6.01 | |||||
| Earnings Yield LTM | % | 7.20% | 7.37% | |||||
| FCF Yield | % | 8.18% | 8.16% | |||||
| Quality | ||||||||
| ROE | % | 5.62% | 5.74% | |||||
| ROIC | % | 4.14% | 4.37% | |||||
| Operating margin | % | 37.80% | 39.21% | |||||
| Gross margin | % | 60.98% | 62.39% | |||||
| FCF/Sales | % | 51.83% | 51.10% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -35.91% | -34.08% | |||||
| Sales Growth YoY | % | +1.09% | +0.90% | |||||
| Net Income Growth YoY | % | -35.91% | -34.08% | |||||
| FCF Growth | % | +20.74% | +16.16% | |||||
| Operating Profit Growth | % | -15.88% | -5.09% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 6.81% | 6.18% | |||||
| Dividend Growth | % | -4.91% | -4.91% | |||||
| Payout Ratio | % | 94.59% | 40.83% | |||||
| FCF/Debt | x | 1.36 | 1.35 | |||||
| Net Debt/EBITDA | x | -0.35 | -0.57 | |||||
| EBIT/Net interest | x | 13.68 | 15.11 | |||||
| Net debt/market cap | % | -2.47% | -4.04% | |||||
| Net debt/Equity | x | -0.02 | -0.03 | |||||
| Gross debt/equity | x | 0.05 | 0.05 | |||||
Company overview
PT Plaza Indonesia Realty Tbk predominantly engages in the rental of commercial spaces within shopping centers throughout Indonesia. The company organizes its operations across distinct Hotel, Shopping Center, and Office divisions. It boasts ownership of a diverse range of properties, including retail, hospitality, residential, and corporate office establishments. Beyond managing significant assets such as the Plaza Indonesia Shopping Center and the Grand Hyatt Hotel, the firm also undertakes the development of new commercial real estate ventures. Founded in 1983, its corporate headquarters are situated in Jakarta Pusat, Indonesia, operating as a subsidiary of PT Plaza Indonesia Investama.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
PT Plaza Indonesia Realty Tbk (PLIN.JK)
PT Plaza Indonesia Realty Tbk predominantly engages in the rental of commercial spaces within shopping centers throughout Indonesia. The company organizes its operations across distinct Hotel, Shopping Center, and Office divisions. It boasts ownership of a diverse range of properties, including retail, hospitality, residential, and corporate office establishments. Beyond managing significant assets such as the Plaza Indonesia Shopping Center and the Grand Hyatt Hotel, the firm also undertakes the development of new commercial real estate ventures. Founded in 1983, its corporate headquarters are situated in Jakarta Pusat, Indonesia, operating as a subsidiary of PT Plaza Indonesia Investama.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free