Dave & Buster's Entertainment, Inc. (PLAY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | 1,304 | 1,964 | 2,205 | 2,133 | 2,103 | 2,081 | 2,129 |
| Operating profit | $m | 105 | 60 | ||||||
| Net profit | $m | - | 109 | 137 | 127 | 58 | -49 | -89 | 4 |
| EPS reported | $ | -1.40 | -2.56 | ||||||
| Operating cashflow per share | $ | 8.39 | 8.91 | ||||||
| Capex per share | $ | 11.29 | 9.87 | ||||||
| FCF per share | $ | -2.90 | -0.96 | ||||||
| Free cash flow | $m | -101 | -16 | ||||||
| Net debt | $m | 1,505 | 2,030 | ||||||
| Book value equity | $m | 91 | 88 | ||||||
| Book value per share | $ | 2.63 | 2.53 | ||||||
| Number of shares | m | 34.67 | 34.81 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 11.73 | 12.17 | ||||||
| P/S LTM | x | 0.51 | 0.51 | ||||||
| P/FCF LTM | x | -10.63 | -66.86 | ||||||
| EV/EBITDA LTM | x | 11.76 | 12.28 | ||||||
| EV/Sales LTM | x | 1.82 | 1.66 | ||||||
| Earnings Yield LTM | % | -7.23% | -18.32% | ||||||
| FCF Yield | % | -9.40% | -1.50% | ||||||
| Quality | |||||||||
| ROE | % | -53.40% | -53.05% | ||||||
| ROIC | % | +2.00% | +1.83% | ||||||
| Operating margin | % | +5.00% | +4.30% | ||||||
| Gross margin | % | +85.72% | +66.79% | ||||||
| FCF/Sales | % | -4.78% | -1.59% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -1.40% | -2.42% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -56.04% | -74.91% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.03 | -0.00 | ||||||
| Net Debt/EBITDA | x | 8.81 | 8.74 | ||||||
| EBIT/Net interest | x | 0.72 | 0.59 | ||||||
| Net debt/market cap | % | +2.26% | +4.24% | ||||||
| Net debt/Equity | x | 16.51 | 23.10 | ||||||
| Gross debt/equity | x | 34.71 | 40.79 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Dave & Buster's Entertainment, Inc. oversees and manages hospitality and amusement establishments designed for both adults and families throughout North America. These locations present guests with a varied menu featuring main courses and appetizers, complemented by a selection of both alcoholic and non-alcoholic drinks. Furthermore, they boast an array of entertainment offerings, centered around video games, live sports broadcasts, and other televised events. The company exclusively operates these venues under the well-known Dave & Buster's brand. As of January 30, 2022, its portfolio included 144 individual sites spread across 40 U.S. states, Puerto Rico, and one Canadian province. Founded in 1982, the firm's corporate headquarters are situated in Coppell, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Dave & Buster's Entertainment, Inc. (PLAY)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Dave & Buster's Entertainment, Inc. oversees and manages hospitality and amusement establishments designed for both adults and families throughout North America. These locations present guests with a varied menu featuring main courses and appetizers, complemented by a selection of both alcoholic and non-alcoholic drinks. Furthermore, they boast an array of entertainment offerings, centered around video games, live sports broadcasts, and other televised events. The company exclusively operates these venues under the well-known Dave & Buster's brand. As of January 30, 2022, its portfolio included 144 individual sites spread across 40 U.S. states, Puerto Rico, and one Canadian province. Founded in 1982, the firm's corporate headquarters are situated in Coppell, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free