Perfect Corp. (PERF)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 30 | 41 | 47 | 54 | 60 | 69 | 71 | 74 |
| Operating profit | $m | 0 | 3 | ||||||
| Net profit | $m | -6 | -157 | -162 | 5 | 5 | 5 | 6 | 7 |
| EPS reported | $ | 0.05 | 0.06 | ||||||
| Operating cashflow per share | $ | 0.14 | 0.11 | ||||||
| Capex per share | $ | 0.00 | 0.00 | ||||||
| FCF per share | $ | 0.14 | 0.10 | ||||||
| Free cash flow | $m | 13 | 10 | ||||||
| Net debt | $m | -162 | -161 | ||||||
| Book value equity | $m | 153 | 157 | ||||||
| Book value per share | $ | 1.65 | 1.59 | ||||||
| Number of shares | m | 92.86 | 98.46 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 36.20 | 33.33 | ||||||
| P/B LTM | x | 1.10 | 1.07 | ||||||
| P/S LTM | x | 2.43 | 2.37 | ||||||
| P/FCF LTM | x | 13.05 | 16.47 | ||||||
| EV/EBITDA LTM | x | 6.32 | 6.75 | ||||||
| EV/Sales LTM | x | 0.62 | 0.92 | ||||||
| Earnings Yield LTM | % | +2.76% | +3.00% | ||||||
| FCF Yield | % | +7.66% | +6.07% | ||||||
| Quality | |||||||||
| ROE | % | +3.03% | +3.73% | ||||||
| ROIC | % | +0.14% | +1.66% | ||||||
| Operating margin | % | +0.38% | +4.54% | ||||||
| Gross margin | % | +77.40% | +79.73% | ||||||
| FCF/Sales | % | +18.63% | +14.36% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | 0.00% | +14.00% | ||||||
| Sales Growth YoY | % | +14.87% | +18.05% | ||||||
| Net Income Growth YoY | % | -7.53% | +15.04% | ||||||
| FCF Growth | % | +2.13% | -19.06% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 18.86 | 15.85 | ||||||
| Net Debt/EBITDA | x | -18.51 | -19.70 | ||||||
| EBIT/Net interest | x | 16.56 | 169.84 | ||||||
| Net debt/market cap | % | 0.00% | +0.25% | ||||||
| Net debt/Equity | x | -1.06 | -1.03 | ||||||
| Gross debt/equity | x | 0.00 | 0.00 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Perfect Corp., established in New Taipei City, Taiwan, in 2015, delivers Software as a Service (SaaS) solutions that integrate artificial intelligence (AI) and augmented reality (AR) for the beauty and fashion industries. Its comprehensive suite of business offerings includes a wide array of virtual try-on experiences, leveraging AR for makeup, hairstyles, watches, rings, bracelets, and earrings. AI-powered virtual try-ons extend to hair color, beard styles and dye, hats, headbands, glasses, and nails, complemented by in-store barcode try-on solutions. Beyond try-ons, the company provides advanced AI tools such as foundation shade matching, skin analysis, face analysis, face reshape simulation, virtual background changing, YouCam tutorials, and AI personality finding. Additionally, Perfect Corp. develops popular consumer mobile applications, including YouCam Makeup, YouCam Perfect, YouCam Video, YouCam Cut, YouCam Nails, and YouCam Fun.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Perfect Corp., established in New Taipei City, Taiwan, in 2015, delivers Software as a Service (SaaS) solutions that integrate artificial intelligence (AI) and augmented reality (AR) for the beauty and fashion industries. Its comprehensive suite of business offerings includes a wide array of virtual try-on experiences, leveraging AR for makeup, hairstyles, watches, rings, bracelets, and earrings. AI-powered virtual try-ons extend to hair color, beard styles and dye, hats, headbands, glasses, and nails, complemented by in-store barcode try-on solutions. Beyond try-ons, the company provides advanced AI tools such as foundation shade matching, skin analysis, face analysis, face reshape simulation, virtual background changing, YouCam tutorials, and AI personality finding. Additionally, Perfect Corp. develops popular consumer mobile applications, including YouCam Makeup, YouCam Perfect, YouCam Video, YouCam Cut, YouCam Nails, and YouCam Fun.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free