OneSpan Inc. (OSPN)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 216 | 214 | 219 | 235 | 243 | 243 | 246 | 250 |
| Operating profit | $m | 50 | 46 | ||||||
| Net profit | $m | -5 | -31 | -14 | -30 | 57 | 73 | 68 | 48 |
| EPS reported | $ | 1.90 | 1.78 | ||||||
| Operating cashflow per share | $ | 1.57 | 1.36 | ||||||
| Capex per share | $ | 0.24 | 0.32 | ||||||
| FCF per share | $ | 1.33 | 1.05 | ||||||
| Free cash flow | $m | 50 | 39 | ||||||
| Net debt | $m | -70 | -36 | ||||||
| Book value equity | $m | 272 | 273 | ||||||
| Book value per share | $ | 7.07 | 7.17 | ||||||
| Number of shares | m | 38.47 | 38.14 | ||||||
| DPS (TTM paid) | $ | 0.48 | 0.51 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 6.76 | 10.04 | ||||||
| P/B LTM | x | 1.79 | 1.78 | ||||||
| P/S LTM | x | 2.00 | 1.98 | ||||||
| P/FCF LTM | x | 9.64 | 12.48 | ||||||
| EV/EBITDA LTM | x | 6.56 | 7.62 | ||||||
| EV/Sales LTM | x | 1.74 | 2.33 | ||||||
| Earnings Yield LTM | % | +14.79% | +9.96% | ||||||
| FCF Yield | % | +10.38% | +8.01% | ||||||
| Quality | |||||||||
| ROE | % | +26.82% | +25.92% | ||||||
| ROIC | % | +17.69% | +15.79% | ||||||
| Operating margin | % | +20.59% | +18.76% | ||||||
| Gross margin | % | +70.69% | +70.56% | ||||||
| FCF/Sales | % | +20.76% | +15.83% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +30.14% | +21.92% | ||||||
| Sales Growth YoY | % | +0.00% | +1.32% | ||||||
| Net Income Growth YoY | % | +27.72% | +19.83% | ||||||
| FCF Growth | % | +8.77% | -16.00% | ||||||
| Operating Profit Growth | % | +11.76% | +3.18% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +3.79% | +3.12% | ||||||
| Dividend Growth | % | +293.72% | +318.33% | ||||||
| Payout Ratio | % | +25.26% | +27.97% | ||||||
| FCF/Debt | x | 8.23 | 3.14 | ||||||
| Net Debt/EBITDA | x | -1.00 | -0.56 | ||||||
| EBIT/Net interest | x | 0.00 | 267.21 | ||||||
| Net debt/market cap | % | 0.00% | +0.83% | ||||||
| Net debt/Equity | x | -0.26 | -0.13 | ||||||
| Gross debt/equity | x | 0.02 | 0.05 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Globally, OneSpan Inc., along with its affiliated entities, focuses on creating, developing, and marketing digital solutions designed to enhance identity management, strengthen security, and boost business productivity. The company's diverse product range includes OneSpan Sign, an electronic signature platform capable of addressing needs from occasional document agreements to high-volume transaction processing. It also offers OneSpan Cloud Authentication, a cloud-based multifactor authentication (MFA) system supporting a variety of verification methods such as biometrics, push notifications, visual cryptograms for transaction signing, SMS, and hardware authenticators. Financial institutions and banks benefit from its OneSpan Identity Verification service, which facilitates secure identity confirmation. Further expanding its portfolio, OneSpan provides the Mobile Security Suite, a comprehensive software development kit, and Mobile Authenticator Studio, a standalone mobile authentication application. The company also supplies authentication servers, enabling clients to implement robust access control measures. Complementing these offerings are the Trusted Identity Platform, a cloud-based solution engineered to simplify and secure user journeys, Intelligent Adaptive Authentication, and Risk Analytics, an extensive anti-fraud system. OneSpan disseminates its solutions through a combination of its dedicated direct sales force and a network of distributors, resellers, systems integrators, and original equipment manufacturers (OEMs). Founded in 1991 and based in Chicago, Illinois, the company rebranded as OneSpan Inc. in May 2018, having previously been known as VASCO Data Security International, Inc. It was also formerly a subsidiary of Guidewire Software, Inc.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Globally, OneSpan Inc., along with its affiliated entities, focuses on creating, developing, and marketing digital solutions designed to enhance identity management, strengthen security, and boost business productivity. The company's diverse product range includes OneSpan Sign, an electronic signature platform capable of addressing needs from occasional document agreements to high-volume transaction processing. It also offers OneSpan Cloud Authentication, a cloud-based multifactor authentication (MFA) system supporting a variety of verification methods such as biometrics, push notifications, visual cryptograms for transaction signing, SMS, and hardware authenticators. Financial institutions and banks benefit from its OneSpan Identity Verification service, which facilitates secure identity confirmation. Further expanding its portfolio, OneSpan provides the Mobile Security Suite, a comprehensive software development kit, and Mobile Authenticator Studio, a standalone mobile authentication application. The company also supplies authentication servers, enabling clients to implement robust access control measures. Complementing these offerings are the Trusted Identity Platform, a cloud-based solution engineered to simplify and secure user journeys, Intelligent Adaptive Authentication, and Risk Analytics, an extensive anti-fraud system. OneSpan disseminates its solutions through a combination of its dedicated direct sales force and a network of distributors, resellers, systems integrators, and original equipment manufacturers (OEMs). Founded in 1991 and based in Chicago, Illinois, the company rebranded as OneSpan Inc. in May 2018, having previously been known as VASCO Data Security International, Inc. It was also formerly a subsidiary of Guidewire Software, Inc.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free