OSI Systems, Inc. (OSIS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,166 | 1,147 | 1,183 | 1,278 | 1,539 | 1,713 | 1,786 | 1,832 |
| Operating profit | $m | 218 | 219 | ||||||
| Net profit | $m | 75 | 74 | 115 | 92 | 128 | 150 | 155 | 180 |
| EPS reported | $ | 8.71 | 8.95 | ||||||
| Operating cashflow per share | $ | 5.68 | 5.73 | ||||||
| Capex per share | $ | 2.42 | 1.91 | ||||||
| FCF per share | $ | 3.27 | 3.81 | ||||||
| Free cash flow | $m | 56 | 243 | ||||||
| Net debt | $m | 555 | 641 | ||||||
| Book value equity | $m | 951 | 833 | ||||||
| Book value per share | $ | 55.37 | 48.20 | ||||||
| Number of shares | m | 17.18 | 17.28 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 25.82 | 22.04 | ||||||
| P/B LTM | x | 4.06 | 4.64 | ||||||
| P/S LTM | x | 2.25 | 2.16 | ||||||
| P/FCF LTM | x | 68.86 | 15.88 | ||||||
| EV/EBITDA LTM | x | 17.00 | 20.27 | ||||||
| EV/Sales LTM | x | 2.59 | 2.45 | ||||||
| Earnings Yield LTM | % | +3.87% | +4.54% | ||||||
| FCF Yield | % | +1.45% | +6.30% | ||||||
| Quality | |||||||||
| ROE | % | +15.73% | +16.74% | ||||||
| ROIC | % | +10.04% | +8.83% | ||||||
| Operating margin | % | +12.70% | +12.30% | ||||||
| Gross margin | % | +34.27% | +32.31% | ||||||
| FCF/Sales | % | +3.27% | +3.48% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +18.02% | +21.27% | ||||||
| Sales Growth YoY | % | +11.33% | +16.07% | ||||||
| Net Income Growth YoY | % | +16.76% | +20.72% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +15.05% | +15.82% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.08 | 0.24 | ||||||
| Net Debt/EBITDA | x | 2.21 | 2.54 | ||||||
| EBIT/Net interest | x | 6.42 | 7.46 | ||||||
| Net debt/market cap | % | +17.12% | +26.65% | ||||||
| Net debt/Equity | x | 0.58 | 0.77 | ||||||
| Gross debt/equity | x | 0.72 | 1.20 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
OSI Systems, Inc. (OSIS) is a global company specializing in the design and production of advanced electronic systems and components. Its operations are structured across three distinct business segments: Security, Healthcare, and Optoelectronics and Manufacturing. The Security division focuses on comprehensive screening and detection technologies. This includes systems for inspecting luggage, packages, cargo, vehicles, and individuals, alongside solutions for radiation, explosive, and narcotics detection. Key product lines are marketed under names such as Rapiscan Systems, AS&E, and Gatekeeper. Beyond hardware, the segment delivers integrated security screening services, including site planning, installation, user training, and ongoing technical support, with dedicated solutions offered via the S2 brand. Within the Healthcare segment, the company provides patient monitoring and diagnostic cardiology systems, complete with necessary supplies and accessories. These critical care solutions, branded predominantly as Spacelabs, are deployed in a range of medical environments, including hospitals (specifically critical care, emergency rooms, and surgical areas), physicians' offices, medical clinics, and ambulatory surgery centers. The Optoelectronics and Manufacturing segment supplies various optoelectronic devices, marketed under brand names such as OSI Optoelectronics, OSI LaserDiode, OSI Laserscan, Semicoa, and Advanced Photonix. These devices cater to diverse high-tech sectors including aerospace, defense, avionics, medical imaging and diagnostics, biochemical analysis, pharmaceuticals, nanotechnology, telecommunications, construction, and homeland security. Additionally, it provides electronics manufacturing services (EMS) to both original equipment manufacturers (OEMs) and direct end-users, serving applications in medical, automotive, defense, aerospace, industrial, and consumer sectors through brands like OSI Electronics, APlus Products, Altaflex, and PFC. This segment also produces LCD displays for medical, industrial, and consumer electronics, along with flexible circuits tailored for OEM clients. Further expanding its offerings, the segment develops laser-based remote sensing technology, notably under the OSI Laserscan and Autosense brands, to identify and categorize vehicles in toll collection and traffic management systems. It also manufactures solid-state laser products, specifically for aerospace, defense, telecommunications, and medical applications, marketed under the OSI LaserDiode name. Established in 1987, OSI Systems is headquartered in Hawthorne, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
OSI Systems, Inc. (OSIS) is a global company specializing in the design and production of advanced electronic systems and components. Its operations are structured across three distinct business segments: Security, Healthcare, and Optoelectronics and Manufacturing. The Security division focuses on comprehensive screening and detection technologies. This includes systems for inspecting luggage, packages, cargo, vehicles, and individuals, alongside solutions for radiation, explosive, and narcotics detection. Key product lines are marketed under names such as Rapiscan Systems, AS&E, and Gatekeeper. Beyond hardware, the segment delivers integrated security screening services, including site planning, installation, user training, and ongoing technical support, with dedicated solutions offered via the S2 brand. Within the Healthcare segment, the company provides patient monitoring and diagnostic cardiology systems, complete with necessary supplies and accessories. These critical care solutions, branded predominantly as Spacelabs, are deployed in a range of medical environments, including hospitals (specifically critical care, emergency rooms, and surgical areas), physicians' offices, medical clinics, and ambulatory surgery centers. The Optoelectronics and Manufacturing segment supplies various optoelectronic devices, marketed under brand names such as OSI Optoelectronics, OSI LaserDiode, OSI Laserscan, Semicoa, and Advanced Photonix. These devices cater to diverse high-tech sectors including aerospace, defense, avionics, medical imaging and diagnostics, biochemical analysis, pharmaceuticals, nanotechnology, telecommunications, construction, and homeland security. Additionally, it provides electronics manufacturing services (EMS) to both original equipment manufacturers (OEMs) and direct end-users, serving applications in medical, automotive, defense, aerospace, industrial, and consumer sectors through brands like OSI Electronics, APlus Products, Altaflex, and PFC. This segment also produces LCD displays for medical, industrial, and consumer electronics, along with flexible circuits tailored for OEM clients. Further expanding its offerings, the segment develops laser-based remote sensing technology, notably under the OSI Laserscan and Autosense brands, to identify and categorize vehicles in toll collection and traffic management systems. It also manufactures solid-state laser products, specifically for aerospace, defense, telecommunications, and medical applications, marketed under the OSI LaserDiode name. Established in 1987, OSI Systems is headquartered in Hawthorne, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free