Origin Property Public Company Limited (ORI-R.BK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB bn | 10 | 15 | 14 | 14 | 11 | 8 | 7 | 11 |
| Operating profit | THB bn | -0 | -1 | ||||||
| Net profit | THB bn | 3 | 3 | 4 | 3 | 1 | 1 | 1 | 1 |
| EPS reported | THB | 0.29 | 0.22 | ||||||
| Operating cashflow per share | THB | 0.47 | 0.79 | ||||||
| Capex per share | THB | 0.11 | 0.11 | ||||||
| FCF per share | THB | 0.36 | 0.68 | ||||||
| Free cash flow | THB bn | 1 | 2 | ||||||
| Net debt | THB bn | 32 | 31 | ||||||
| Book value equity | THB bn | 20 | 21 | ||||||
| Book value per share | THB | 8.30 | 8.35 | ||||||
| Number of shares | m | 2,454.12 | 2,454.12 | ||||||
| DPS (TTM paid) | THB | 0.07 | 0.07 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 6.17 | 6.14 | ||||||
| P/B LTM | x | 0.22 | 0.21 | ||||||
| P/S LTM | x | 0.55 | 0.66 | ||||||
| P/FCF LTM | x | 4.93 | 2.11 | ||||||
| EV/EBITDA LTM | x | 81.01 | 124.50 | ||||||
| EV/Sales LTM | x | 4.65 | 4.59 | ||||||
| Earnings Yield LTM | % | +16.21% | +16.29% | ||||||
| FCF Yield | % | +20.28% | +47.39% | ||||||
| Quality | |||||||||
| ROE | % | +3.53% | +3.50% | ||||||
| ROIC | % | -0.01% | +0.37% | ||||||
| Operating margin | % | -0.08% | +3.25% | ||||||
| Gross margin | % | +31.35% | +32.39% | ||||||
| FCF/Sales | % | +11.06% | +20.96% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -32.56% | -48.84% | ||||||
| Sales Growth YoY | % | -24.36% | -37.87% | ||||||
| Net Income Growth YoY | % | -31.55% | -48.32% | ||||||
| FCF Growth | % | -63.50% | -14.69% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.17% | +3.57% | ||||||
| Dividend Growth | % | +233.33% | +233.33% | ||||||
| Payout Ratio | % | +7.24% | +7.24% | ||||||
| FCF/Debt | x | 0.03 | 0.07 | ||||||
| Net Debt/EBITDA | x | 71.50 | 28.23 | ||||||
| EBIT/Net interest | x | -0.01 | 0.31 | ||||||
| Net debt/market cap | % | +7.50% | +6.56% | ||||||
| Net debt/Equity | x | 1.59 | 1.51 | ||||||
| Gross debt/equity | x | 1.64 | 1.53 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Operating primarily in Thailand, Origin Property Public Company Limited and its associated entities are engaged in real estate development. Their core activities include the construction of residential condominiums, as well as the sale of land parcels and houses. Beyond property development, the firm offers a suite of services such as interior design, property and asset administration, health-related provisions, and real estate brokerage. Furthermore, it strategically invests in other companies and has diversified its operations into the food and beverage and electric power sectors. The company was established in 2009, with its principal office situated in Mueang Samut Prakan, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Origin Property Public Company Limited (ORI-R.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Operating primarily in Thailand, Origin Property Public Company Limited and its associated entities are engaged in real estate development. Their core activities include the construction of residential condominiums, as well as the sale of land parcels and houses. Beyond property development, the firm offers a suite of services such as interior design, property and asset administration, health-related provisions, and real estate brokerage. Furthermore, it strategically invests in other companies and has diversified its operations into the food and beverage and electric power sectors. The company was established in 2009, with its principal office situated in Mueang Samut Prakan, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free