No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 638 | 573 | 738 | 782 | 693 | 669 | N/A | N/A |
| Operating profit | $m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | $m | -468 | -64 | -10 | 13 | -11 | -109 | N/A | N/A |
| EPS reported | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | $m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | $m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | $m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | Locked | Locked | Locked |
| Environmental score | Locked | Locked | Locked |
| Social score | Locked | Locked | Locked |
| Governance score | Locked | Locked | Locked |
| Risk rating | Locked | Locked | Locked |
Company overview
Oil States International, Inc. (OSI), a global entity operating via its various subsidiaries, delivers a comprehensive suite of products and services tailored for the worldwide oil and gas industry. Its offerings span critical areas such as drilling, completion, subsea operations, production, and infrastructure development. The company's operations are structured into three distinct divisions: Well Site Services, Downhole Technologies, and Offshore/Manufactured Products. The Well Site Services division is responsible for providing diverse equipment and related services essential for the entire lifespan of oil and natural gas wells, from initial drilling to maintaining production. This includes specialized support for tasks such as isolating wellheads, managing frac valves, supporting wireline and coiled tubing operations, performing flowback and well testing, retrieving pipes, implementing gravel pack and sand control solutions, supplying blowout preventers, and conducting general drilling activities. Focusing on subsurface operations, the Downhole Technologies segment delivers advanced perforation systems and a variety of downhole instrumentation. These are crucial for well completion, intervention, wireline applications, and decommissioning activities. Furthermore, this segment is involved in the design, production, and commercialization of engineered consumable products, catering to both oilfield service providers and exploration and production firms. The Offshore/Manufactured Products division concentrates on developing, producing, and distributing significant capital equipment for various offshore applications, including gear for floating production platforms, subsea pipeline networks, and offshore drilling vessels and rigs. Key offerings within this category encompass flexible bearings, sophisticated connector solutions, high-pressure riser assemblies, deepwater mooring apparatus, specialized cranes, items for subsea pipelines, and integrated blowout preventer stack components. Beyond capital equipment, this segment also supplies short-lifecycle products, such as valves, elastomeric components, and other specialized items primarily for land-based drilling and completion activities. Additionally, it produces diverse products for industrial, military, and other general applications. Complementing its product lines, the division delivers an array of services, including specialized welding, fabrication, cladding, machining, offshore installation, and comprehensive inspection and repair. Established in 1995, the company maintains its principal executive offices in Houston, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Oil States International, Inc. (OSI), a global entity operating via its various subsidiaries, delivers a comprehensive suite of products and services tailored for the worldwide oil and gas industry. Its offerings span critical areas such as drilling, completion, subsea operations, production, and infrastructure development. The company's operations are structured into three distinct divisions: Well Site Services, Downhole Technologies, and Offshore/Manufactured Products. The Well Site Services division is responsible for providing diverse equipment and related services essential for the entire lifespan of oil and natural gas wells, from initial drilling to maintaining production. This includes specialized support for tasks such as isolating wellheads, managing frac valves, supporting wireline and coiled tubing operations, performing flowback and well testing, retrieving pipes, implementing gravel pack and sand control solutions, supplying blowout preventers, and conducting general drilling activities. Focusing on subsurface operations, the Downhole Technologies segment delivers advanced perforation systems and a variety of downhole instrumentation. These are crucial for well completion, intervention, wireline applications, and decommissioning activities. Furthermore, this segment is involved in the design, production, and commercialization of engineered consumable products, catering to both oilfield service providers and exploration and production firms. The Offshore/Manufactured Products division concentrates on developing, producing, and distributing significant capital equipment for various offshore applications, including gear for floating production platforms, subsea pipeline networks, and offshore drilling vessels and rigs. Key offerings within this category encompass flexible bearings, sophisticated connector solutions, high-pressure riser assemblies, deepwater mooring apparatus, specialized cranes, items for subsea pipelines, and integrated blowout preventer stack components. Beyond capital equipment, this segment also supplies short-lifecycle products, such as valves, elastomeric components, and other specialized items primarily for land-based drilling and completion activities. Additionally, it produces diverse products for industrial, military, and other general applications. Complementing its product lines, the division delivers an array of services, including specialized welding, fabrication, cladding, machining, offshore installation, and comprehensive inspection and repair. Established in 1995, the company maintains its principal executive offices in Houston, Texas.
