Full history for every metric is available with a Kvantra account
Odico A/S (ODICO.CO)
Key financial summary
Financials in DKK| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|---|
| Total revenue | DKK m | 4 | 5 | 5 | 10 | 18 | 10 |
| Operating profit | DKK m | -21 | |||||
| Net profit | DKK m | 0 | -6 | -7 | -7 | -12 | -21 |
| EPS reported | DKK | -0.82 | |||||
| Operating cashflow per share | DKK | -0.76 | |||||
| Capex per share | DKK | 0.02 | |||||
| FCF per share | DKK | -0.78 | |||||
| Free cash flow | DKK m | -19 | |||||
| Net debt | DKK m | 8 | |||||
| Book value equity | DKK m | 14 | |||||
| Book value per share | DKK | 0.57 | |||||
| Number of shares | m | 25.07 | |||||
| DPS (TTM paid) | DKK | 0.00 |
Financial summary
Financials in DKK| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|---|
| Value | |||||||
| P/E TTM | x | - | |||||
| P/B LTM | x | 2.12 | |||||
| P/S LTM | x | 2.92 | |||||
| P/FCF LTM | x | -1.57 | |||||
| EV/EBITDA LTM | x | -2.15 | |||||
| EV/Sales LTM | x | 3.73 | |||||
| Earnings Yield LTM | % | -67.28% | |||||
| FCF Yield | % | -63.53% | |||||
| Quality | |||||||
| ROE | % | -142.78% | |||||
| ROIC | % | -90.01% | |||||
| Operating margin | % | -204.92% | |||||
| Gross margin | % | -128.61% | |||||
| FCF/Sales | % | -185.49% | |||||
| Growth and momentum | |||||||
| EPS Growth YoY | % | - | |||||
| Sales Growth YoY | % | -41.67% | |||||
| Net Income Growth YoY | % | - | |||||
| FCF Growth | % | - | |||||
| Operating Profit Growth | % | - | |||||
| Dividend and capital structure | |||||||
| Dividend Yield | % | 0.00% | |||||
| Dividend Growth | % | 0.00% | |||||
| Payout Ratio | % | 0.00% | |||||
| FCF/Debt | x | -2.26 | |||||
| Net Debt/EBITDA | x | -0.47 | |||||
| EBIT/Net interest | x | -100.46 | |||||
| Net debt/market cap | % | 27.69% | |||||
| Net debt/Equity | x | 0.59 | |||||
| Gross debt/equity | x | 0.60 | |||||
Company overview
Odico A/S specializes in the production and distribution of formwork systems for both the building sector and the wind energy industry. Beyond its core manufacturing, the company provides a suite of expert advisory services, including design guidance, verification, sophisticated parametric modeling, project oversight, engineering support, prototyping, and thorough testing. Furthermore, Odico A/S is actively involved in developing bespoke fabrication technologies. Established in 2012, the firm operates from its main office situated in Odense, Denmark.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Odico A/S (ODICO.CO)
Odico A/S specializes in the production and distribution of formwork systems for both the building sector and the wind energy industry. Beyond its core manufacturing, the company provides a suite of expert advisory services, including design guidance, verification, sophisticated parametric modeling, project oversight, engineering support, prototyping, and thorough testing. Furthermore, Odico A/S is actively involved in developing bespoke fabrication technologies. Established in 2012, the firm operates from its main office situated in Odense, Denmark.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free