Namyong Terminal Public Company Limited (NYT-R.BK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | 1,195 | 1,334 | 1,450 | 1,746 | 1,661 | 1,593 | 1,648 | 1,757 |
| Operating profit | THB m | 369 | 413 | ||||||
| Net profit | THB m | 229 | 243 | 251 | 501 | 498 | 618 | 667 | 508 |
| EPS reported | THB | 0.50 | 0.53 | ||||||
| Operating cashflow per share | THB | 0.81 | 1.13 | ||||||
| Capex per share | THB | 0.02 | 0.02 | ||||||
| FCF per share | THB | 0.79 | 1.11 | ||||||
| Free cash flow | THB m | 977 | 1,277 | ||||||
| Net debt | THB m | -373 | 2,084 | ||||||
| Book value equity | THB m | 3,668 | 3,289 | ||||||
| Book value per share | THB | 2.96 | 2.65 | ||||||
| Number of shares | m | 1,240 | 1,240 | ||||||
| DPS (TTM paid) | THB | 0.50 | 0.50 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 6.08 | 7.62 | ||||||
| P/B LTM | x | 1.03 | 1.15 | ||||||
| P/S LTM | x | 2.37 | 2.29 | ||||||
| P/FCF LTM | x | 3.86 | 2.95 | ||||||
| EV/EBITDA LTM | x | 6.75 | 6.50 | ||||||
| EV/Sales LTM | x | 3.97 | 4.61 | ||||||
| Earnings Yield LTM | % | +16.45% | +13.12% | ||||||
| FCF Yield | % | +25.92% | +33.89% | ||||||
| Quality | |||||||||
| ROE | % | +16.84% | +18.44% | ||||||
| ROIC | % | +4.33% | +4.93% | ||||||
| Operating margin | % | +23.15% | +25.64% | ||||||
| Gross margin | % | +35.26% | +36.33% | ||||||
| FCF/Sales | % | +61.31% | +84.44% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +25.00% | +32.50% | ||||||
| Sales Growth YoY | % | -4.09% | -0.78% | ||||||
| Net Income Growth YoY | % | +24.01% | +33.93% | ||||||
| FCF Growth | % | +12.01% | +46.47% | ||||||
| Operating Profit Growth | % | -37.67% | -30.17% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +13.82% | +12.38% | ||||||
| Dividend Growth | % | +19.05% | +19.05% | ||||||
| Payout Ratio | % | +84.00% | +81.14% | ||||||
| FCF/Debt | x | 0.35 | 0.48 | ||||||
| Net Debt/EBITDA | x | 2.73 | 2.51 | ||||||
| EBIT/Net interest | x | 2.92 | 3.34 | ||||||
| Net debt/market cap | % | +15.32% | +11.60% | ||||||
| Net debt/Equity | x | -0.10 | 0.63 | ||||||
| Gross debt/equity | x | 0.76 | 0.80 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Namyong Terminal Public Company Limited, a Thai enterprise, delivers diverse services encompassing port operations, freight transportation, handling, and warehousing. A core offering is their specialized roll-on/roll-off (RoRo) terminal at the A5 Terminal within Chonburi's Laem Chabang Port, which facilitates the transit of vehicles and other cargo for shipping lines and automotive manufacturers. Additionally, the company furnishes parking areas for pre-export preparation or post-import staging of vehicles, alongside providing office and equipment rental, and vehicle cleaning services. The firm was established in 2012 and maintains its headquarters in Bangkok, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Namyong Terminal Public Company Limited (NYT-R.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Namyong Terminal Public Company Limited, a Thai enterprise, delivers diverse services encompassing port operations, freight transportation, handling, and warehousing. A core offering is their specialized roll-on/roll-off (RoRo) terminal at the A5 Terminal within Chonburi's Laem Chabang Port, which facilitates the transit of vehicles and other cargo for shipping lines and automotive manufacturers. Additionally, the company furnishes parking areas for pre-export preparation or post-import staging of vehicles, alongside providing office and equipment rental, and vehicle cleaning services. The firm was established in 2012 and maintains its headquarters in Bangkok, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free