Full history for every metric is available with a Kvantra account
Nordic Waterproofing Holding AB (publ) (NWG.ST)
Key financial summary
Financials in SEK| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK m | 3,122 | 3,303 | 3,664 | 4,343 | 4,463 | 4,091 | 4,091 |
| Operating profit | SEK m | 278 | 270 | |||||
| Net profit | SEK m | 198 | 256 | 259 | 331 | 212 | 171 | 171 |
| EPS reported | SEK | 7.10 | 7.10 | |||||
| Operating cashflow per share | SEK | 12.00 | 12.00 | |||||
| Capex per share | SEK | 3.31 | 3.31 | |||||
| FCF per share | SEK | 8.69 | 8.69 | |||||
| Free cash flow | SEK m | 209 | 209 | |||||
| Net debt | SEK m | -222 | -222 | |||||
| Book value equity | SEK m | 1,869 | 1,869 | |||||
| Book value per share | SEK | 77.61 | 77.61 | |||||
| Number of shares | m | 24.08 | 24.08 | |||||
| DPS (TTM paid) | SEK | 4.00 | 5.00 |
Financial summary
Financials in SEK| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 23.97 | - | |||||
| P/B LTM | x | 2.19 | 2.34 | |||||
| P/S LTM | x | 1.00 | 1.07 | |||||
| P/FCF LTM | x | 19.59 | 20.99 | |||||
| EV/EBITDA LTM | x | 16.73 | 12.12 | |||||
| EV/Sales LTM | x | 0.94 | 1.02 | |||||
| Earnings Yield LTM | % | 4.17% | 3.90% | |||||
| FCF Yield | % | 5.10% | 4.76% | |||||
| Quality | ||||||||
| ROE | % | 9.14% | 9.41% | |||||
| ROIC | % | 7.13% | 7.13% | |||||
| Operating margin | % | 6.79% | 6.79% | |||||
| Gross margin | % | 26.36% | 26.36% | |||||
| FCF/Sales | % | 5.10% | 5.10% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -19.32% | -19.32% | |||||
| Sales Growth YoY | % | -8.34% | -8.34% | |||||
| Net Income Growth YoY | % | -19.39% | -19.39% | |||||
| FCF Growth | % | -52.01% | -52.01% | |||||
| Operating Profit Growth | % | -5.19% | -5.19% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 2.94% | 2.74% | |||||
| Dividend Growth | % | -20.00% | - | |||||
| Payout Ratio | % | 70.22% | 71.25% | |||||
| FCF/Debt | x | - | - | |||||
| Net Debt/EBITDA | x | -0.96 | -0.96 | |||||
| EBIT/Net interest | x | 5.66 | 5.66 | |||||
| Net debt/market cap | % | -5.44% | -5.08% | |||||
| Net debt/Equity | x | -0.12 | -0.12 | |||||
| Gross debt/equity | x | 0.00 | 0.00 | |||||
Company overview
Nordic Waterproofing Holding AB (publ) is a key provider of waterproofing solutions, encompassing both products and services, designed for construction and infrastructure projects. Its main operational footprint spans across Sweden, Finland, Denmark, Norway, Belgium, the Netherlands, Poland, the United Kingdom, and Germany. The company's operations are divided into two distinct divisions: Products & Solutions, and Installation Services. Within its extensive portfolio, Nordic Waterproofing provides diverse roofing materials suitable for both flat and sloped roofs, alongside essential roofing accessories. The offering also includes general building materials like underlayers, moisture and wind protection barriers, tarpaulins, geomembranes, and foundation panels. Specialized EPDM waterproofing membranes are available, complemented by associated pumps, filtering mechanisms, control systems, and lighting accessories. Furthermore, the company supplies prefabricated construction components such as facade, floor, wall, and sandwich wall elements. It also manages the distribution of pond systems and undertakes comprehensive roof construction and renovation projects. Additionally, its range extends to EPDM-based solutions for water and weather protection across various structures, a variety of insulation and general building products, and sustainable green roofing options designed for effective moisture management. The company also offers traditional bitumen roofing products and specialized lining applications, using geomembranes for ponds, reservoirs, tank liners in agricultural and industrial settings, and for landfill containment and capping. Beyond product supply, the firm delivers expert installation and ongoing maintenance services for its waterproofing offerings, alongside designing and implementing solar energy systems. Its diverse client base primarily includes professional installers, large building contractors, builders' merchants, smaller installation businesses, and private individuals. The products are marketed and sold under a portfolio of established brands, including Mataki, Trebolit, Phønix Tag Materialer, Kerabit, Byggpartner, Nortett, SealEco, Distri Pond, SPT-Painting, Taasinge Elementer, RVT, Urban Green, and Veg Tech. Established in 1889, Nordic Waterproofing Holding AB (publ) maintains its headquarters in Helsingborg, Sweden.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Nordic Waterproofing Holding AB (publ) (NWG.ST)
Nordic Waterproofing Holding AB (publ) is a key provider of waterproofing solutions, encompassing both products and services, designed for construction and infrastructure projects. Its main operational footprint spans across Sweden, Finland, Denmark, Norway, Belgium, the Netherlands, Poland, the United Kingdom, and Germany. The company's operations are divided into two distinct divisions: Products & Solutions, and Installation Services. Within its extensive portfolio, Nordic Waterproofing provides diverse roofing materials suitable for both flat and sloped roofs, alongside essential roofing accessories. The offering also includes general building materials like underlayers, moisture and wind protection barriers, tarpaulins, geomembranes, and foundation panels. Specialized EPDM waterproofing membranes are available, complemented by associated pumps, filtering mechanisms, control systems, and lighting accessories. Furthermore, the company supplies prefabricated construction components such as facade, floor, wall, and sandwich wall elements. It also manages the distribution of pond systems and undertakes comprehensive roof construction and renovation projects. Additionally, its range extends to EPDM-based solutions for water and weather protection across various structures, a variety of insulation and general building products, and sustainable green roofing options designed for effective moisture management. The company also offers traditional bitumen roofing products and specialized lining applications, using geomembranes for ponds, reservoirs, tank liners in agricultural and industrial settings, and for landfill containment and capping. Beyond product supply, the firm delivers expert installation and ongoing maintenance services for its waterproofing offerings, alongside designing and implementing solar energy systems. Its diverse client base primarily includes professional installers, large building contractors, builders' merchants, smaller installation businesses, and private individuals. The products are marketed and sold under a portfolio of established brands, including Mataki, Trebolit, Phønix Tag Materialer, Kerabit, Byggpartner, Nortett, SealEco, Distri Pond, SPT-Painting, Taasinge Elementer, RVT, Urban Green, and Veg Tech. Established in 1889, Nordic Waterproofing Holding AB (publ) maintains its headquarters in Helsingborg, Sweden.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free