Full history for every metric is available with a Kvantra account

Stock profile

Nusasiri Public Company Limited (NUSA.BK)

Country: ThailandSector: Real EstateIndustry: Real Estate - DevelopmentExchange: SET

Delisted · last close 14 Mar 2025

Current price
0.13 THB-7.14%
Last close 14 Mar 2025
Benchmarks

Key financial summary

Financials in THB
202020212022202320242025TTM
Total revenueTHB m6531,5701,7251,378950882835
Operating profitTHB m-2,687-2,676
Net profitTHB m-900-877-423-709-2,012-2,935-2,861
EPS reportedTHB-0.19-0.14
Operating cashflow per shareTHB-0.04-0.04
Capex per shareTHB0.000.00
FCF per shareTHB-0.04-0.04
Free cash flowTHB m-645-953
Net debtTHB m4,0674,693
Book value equityTHB m5,7895,646
Book value per shareTHB0.370.26
Number of sharesm15,632.6821,783.24
DPS (TTM paid)THB0.000.00

Financial summary

Financials in THB
202020212022202320242025TTM
Value
P/E TTMx--
P/B LTMx0.350.35
P/S LTMx2.302.35
P/FCF LTMx-3.15-2.06
EV/EBITDA LTMx-2.44-2.71
EV/Sales LTMx7.117.97
Earnings Yield LTM%-144.42%-87.57%
FCF Yield%-31.72%-48.64%
Quality
ROE%-50.70%-45.34%
ROIC%-25.51%-24.73%
Operating margin%-304.59%-320.46%
Gross margin%-35.92%-31.03%
FCF/Sales%-73.06%-114.15%
Growth and momentum
EPS Growth YoY%--
Sales Growth YoY%-7.14%+6.59%
Net Income Growth YoY%--
FCF Growth%--
Operating Profit Growth%--
Dividend and capital structure
Dividend Yield%0.00%0.00%
Dividend Growth%0.00%0.00%
Payout Ratio%0.00%0.00%
FCF/Debtx-0.15-0.20
Net Debt/EBITDAx-1.65-1.91
EBIT/Net interestx-8.09-7.95
Net debt/market cap%200.14%239.44%
Net debt/Equityx0.700.83
Gross debt/equityx0.750.85

Company overview

Nusasiri Public Company Limited, a diverse Thai conglomerate established in Bangkok in 1960 (originally named Angpao Assets Public Company Limited until May 2012), primarily focuses on property development throughout Thailand, encompassing the construction and sale of land, houses, and condominiums. Its extensive business activities are structured into four core segments: Property Development, Rental and Service, Cultural Theme-Park, and Medical and Health. Beyond its flagship real estate ventures, the company's broad portfolio includes the operation of cultural theme parks, art centers, and golf courses, alongside interests in IT and hospitality. Nusasiri also maintains investments in the hospital sector, offers vehicle rentals, leases commercial spaces, operates a travel agency, and provides financial services. Furthermore, it is involved in medical technology, distributes healthcare products, and is actively developing a tourism platform.

WebsiteN/A
IndustryReal Estate - Development
CountryThailand
Trades inTHB

Similar companies

For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

Delisted · last close 14 Mar 2025

Nusasiri Public Company Limited (NUSA.BK)

NUSA.BK · SET · Real Estate
0.13 THB-7.14%
Benchmarks
Financialsin THB
20242025TTM
About

Nusasiri Public Company Limited, a diverse Thai conglomerate established in Bangkok in 1960 (originally named Angpao Assets Public Company Limited until May 2012), primarily focuses on property development throughout Thailand, encompassing the construction and sale of land, houses, and condominiums. Its extensive business activities are structured into four core segments: Property Development, Rental and Service, Cultural Theme-Park, and Medical and Health. Beyond its flagship real estate ventures, the company's broad portfolio includes the operation of cultural theme parks, art centers, and golf courses, alongside interests in IT and hospitality. Nusasiri also maintains investments in the hospital sector, offers vehicle rentals, leases commercial spaces, operates a travel agency, and provides financial services. Furthermore, it is involved in medical technology, distributes healthcare products, and is actively developing a tourism platform.

IndustryReal Estate - Development
CountryThailand
Trades inTHB

For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

Unlock all fundamental data

Sign up for Free

Unlock all fundamental data

Sign up for Free