Nucor Corporation (NUE)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 20 | 36 | 42 | 35 | 31 | 32 | 36 | 40 |
| Operating profit | $bn | 3 | 4 | ||||||
| Net profit | $bn | 1 | 7 | 8 | 5 | 2 | 2 | 3 | 4 |
| EPS reported | $ | 7.52 | 12.54 | ||||||
| Operating cashflow per share | $ | 14.02 | 19.39 | ||||||
| Capex per share | $ | 14.83 | 12.45 | ||||||
| FCF per share | $ | -0.81 | 6.94 | ||||||
| Free cash flow | $bn | -0 | 2 | ||||||
| Net debt | $bn | 4 | 4 | ||||||
| Book value equity | $bn | 21 | 22 | ||||||
| Book value per share | $ | 90.67 | 96.76 | ||||||
| Number of shares | m | 230.9 | 228.5 | ||||||
| DPS (TTM paid) | $ | 2.21 | 2.79 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 21.69 | 19.72 | ||||||
| P/B LTM | x | 1.80 | 1.70 | ||||||
| P/S LTM | x | 1.16 | 1.04 | ||||||
| P/FCF LTM | x | -200.16 | 23.77 | ||||||
| EV/EBITDA LTM | x | 10.35 | 7.54 | ||||||
| EV/Sales LTM | x | 1.31 | 1.82 | ||||||
| Earnings Yield LTM | % | +4.61% | +5.07% | ||||||
| FCF Yield | % | -0.50% | +4.21% | ||||||
| Quality | |||||||||
| ROE | % | +8.33% | +13.53% | ||||||
| ROIC | % | +6.74% | +10.13% | ||||||
| Operating margin | % | +8.18% | +11.47% | ||||||
| Gross margin | % | +11.93% | +15.47% | ||||||
| FCF/Sales | % | -0.58% | +4.38% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -11.11% | +48.23% | ||||||
| Sales Growth YoY | % | +5.73% | +17.46% | ||||||
| Net Income Growth YoY | % | -13.96% | +42.28% | ||||||
| FCF Growth | % | - | +96.40% | ||||||
| Operating Profit Growth | % | -10.74% | +39.01% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.36% | +0.83% | ||||||
| Dividend Growth | % | +1.84% | +28.57% | ||||||
| Payout Ratio | % | +29.49% | +17.78% | ||||||
| FCF/Debt | x | -0.03 | 0.22 | ||||||
| Net Debt/EBITDA | x | 1.18 | 0.82 | ||||||
| EBIT/Net interest | x | 15.64 | 41.00 | ||||||
| Net debt/market cap | % | +18.92% | +11.59% | ||||||
| Net debt/Equity | x | 0.21 | 0.20 | ||||||
| Gross debt/equity | x | 0.34 | 0.32 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Nucor Corporation is a prominent producer and distributor of steel and diverse steel-related products. Within its Steel Mills division, the company manufactures a comprehensive range of steel goods. These include various sheet steel types like hot-rolled, cold-rolled, and galvanized, alongside plate steel. It also produces structural components such as wide-flange beams, beam blanks, H-piling, and sheet piling. Furthermore, this segment supplies bar steel products, encompassing blooms, billets, concrete reinforcing bars, merchant bars, and specialized bar quality items. Beyond manufacturing, Nucor's steel mills are involved in steel trading and the distribution of rebar. Its clientele primarily consists of steel service centers, fabricators, and manufacturers across the United States, Canada, and Mexico. The Steel Products segment provides an array of manufactured steel goods, such as hollow structural section tubing, electrical conduits, steel racking, joists and girders, steel decks, and fabricated concrete reinforcing steel. It also supplies cold finished steel, fasteners, complete metal building systems, insulated metal panels, steel grating, expanded metal, and various wire and wire mesh products. These offerings are largely directed towards nonresidential construction projects. Additionally, this segment manages a piling distribution operation. Nucor's Raw Materials division is responsible for producing direct reduced iron (DRI). It also acts as a broker for ferrous and nonferrous metals, pig iron, hot briquetted iron (HBI), and direct reduced iron (DRI). This segment supplies ferro-alloys, processes both ferrous and nonferrous scrap metals, and undertakes natural gas drilling activities. Its ferrous scrap is supplied to electric arc furnace steel mills and foundries for their manufacturing processes. Meanwhile, nonferrous scrap metal is sold to aluminum can manufacturers, secondary aluminum smelters, steel mills, various other processors, and direct consumers of diverse nonferrous metals. The corporation caters to a wide range of industries including agriculture, automotive, construction, energy and transmission, oil and gas, heavy equipment, infrastructure, and transportation. Sales are conducted via an in-house sales team and through the company's internal distribution and trading enterprises. Established in 1958, Nucor Corporation has its headquarters situated in Charlotte, North Carolina.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Nucor Corporation is a prominent producer and distributor of steel and diverse steel-related products. Within its Steel Mills division, the company manufactures a comprehensive range of steel goods. These include various sheet steel types like hot-rolled, cold-rolled, and galvanized, alongside plate steel. It also produces structural components such as wide-flange beams, beam blanks, H-piling, and sheet piling. Furthermore, this segment supplies bar steel products, encompassing blooms, billets, concrete reinforcing bars, merchant bars, and specialized bar quality items. Beyond manufacturing, Nucor's steel mills are involved in steel trading and the distribution of rebar. Its clientele primarily consists of steel service centers, fabricators, and manufacturers across the United States, Canada, and Mexico. The Steel Products segment provides an array of manufactured steel goods, such as hollow structural section tubing, electrical conduits, steel racking, joists and girders, steel decks, and fabricated concrete reinforcing steel. It also supplies cold finished steel, fasteners, complete metal building systems, insulated metal panels, steel grating, expanded metal, and various wire and wire mesh products. These offerings are largely directed towards nonresidential construction projects. Additionally, this segment manages a piling distribution operation. Nucor's Raw Materials division is responsible for producing direct reduced iron (DRI). It also acts as a broker for ferrous and nonferrous metals, pig iron, hot briquetted iron (HBI), and direct reduced iron (DRI). This segment supplies ferro-alloys, processes both ferrous and nonferrous scrap metals, and undertakes natural gas drilling activities. Its ferrous scrap is supplied to electric arc furnace steel mills and foundries for their manufacturing processes. Meanwhile, nonferrous scrap metal is sold to aluminum can manufacturers, secondary aluminum smelters, steel mills, various other processors, and direct consumers of diverse nonferrous metals. The corporation caters to a wide range of industries including agriculture, automotive, construction, energy and transmission, oil and gas, heavy equipment, infrastructure, and transportation. Sales are conducted via an in-house sales team and through the company's internal distribution and trading enterprises. Established in 1958, Nucor Corporation has its headquarters situated in Charlotte, North Carolina.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free