Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,941 | 3,056 | 3,583 | 3,516 | 3,721 | 3,987 | 9,511 |
| Operating profit | $m | 884 | 2,040 | |||||
| Net profit | $m | 445 | 477 | 492 | 545 | 636 | 631 | 955 |
| EPS reported | $ | 4.56 | 2.54 | |||||
| Operating cashflow per share | $ | 3,170 | 6,416 | |||||
| Capex per share | $ | 4.21 | 2.09 | |||||
| FCF per share | $ | 3,170 | 6,414 | |||||
| Free cash flow | $m | 1,175,743 | 2,414,966 | |||||
| Net debt | $m | 6,056 | 27,686,000 | |||||
| Book value equity | $m | 7,602 | - | |||||
| Book value per share | $ | 20.48 | - | |||||
| Number of shares | m | 371.26 | 377 | |||||
| DPS (TTM paid) | $ | 4.78 | 4.78 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 17.54 | 29.78 | |||||
| P/B LTM | x | 3.90 | 0.00 | |||||
| P/S LTM | x | 7.44 | 2.93 | |||||
| P/FCF LTM | x | 0.03 | 0.01 | |||||
| EV/EBITDA LTM | x | 21.91 | 7,581.02 | |||||
| EV/Sales LTM | x | 8.96 | 2,913.89 | |||||
| Earnings Yield LTM | % | 5.70% | 3.36% | |||||
| FCF Yield | % | 3963.0% | 8659.1% | |||||
| Quality | ||||||||
| ROE | % | 8.30% | 0.01% | |||||
| ROIC | % | 3.63% | 0.00% | |||||
| Operating margin | % | 22.18% | 21.45% | |||||
| Gross margin | % | 51.49% | 63.05% | |||||
| FCF/Sales | % | 29492.4% | 25391.4% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | +156.18% | +41.90% | |||||
| Sales Growth YoY | % | +7.14% | +149.55% | |||||
| Net Income Growth YoY | % | -0.90% | +45.84% | |||||
| FCF Growth | % | -45.56% | +15.22% | |||||
| Operating Profit Growth | % | +3.00% | +128.28% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 1.48% | 6.32% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 25.87% | 60998.9% | |||||
| FCF/Debt | x | 189.91 | 0.08 | |||||
| Net Debt/EBITDA | x | 3.98 | 7,573.39 | |||||
| EBIT/Net interest | x | 0.71 | 1.51 | |||||
| Net debt/market cap | % | 20.41% | 99271.1% | |||||
| Net debt/Equity | x | 0.80 | - | |||||
| Gross debt/equity | x | 0.81 | - | |||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
NSTAR Electric Company operates as a regulated electric utility, primarily engaged in the procurement, transmission, distribution, and sale of electricity to a diverse client base, including residential, commercial, and industrial consumers, throughout Massachusetts. The company also manages and operates 70 megawatts of solar generation capacity. As of December 31, 2021, NSTAR's reach extended to approximately 1.46 million customers across an expansive service territory of about 3,200 square miles. This comprehensive coverage includes the city of Boston, 140 additional municipalities in both eastern and western Massachusetts, and prominent locations such as Cape Cod, Martha's Vineyard, and the wider Springfield metropolitan area. The company maintains its headquarters in Boston, Massachusetts, and ultimately operates as a subsidiary under the umbrella of Eversource Energy.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
NSTAR Electric Company operates as a regulated electric utility, primarily engaged in the procurement, transmission, distribution, and sale of electricity to a diverse client base, including residential, commercial, and industrial consumers, throughout Massachusetts. The company also manages and operates 70 megawatts of solar generation capacity. As of December 31, 2021, NSTAR's reach extended to approximately 1.46 million customers across an expansive service territory of about 3,200 square miles. This comprehensive coverage includes the city of Boston, 140 additional municipalities in both eastern and western Massachusetts, and prominent locations such as Cape Cod, Martha's Vineyard, and the wider Springfield metropolitan area. The company maintains its headquarters in Boston, Massachusetts, and ultimately operates as a subsidiary under the umbrella of Eversource Energy.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free