Full history for every metric is available with a Kvantra account
National Storage Affiliates Trust (NSA)
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 432 | 586 | 802 | 858 | 770 | 753 | 750 |
| Operating profit | $m | 279 | 282 | |||||
| Net profit | $m | 49 | 105 | 104 | 157 | 112 | 74 | 79 |
| EPS reported | $ | 0.70 | 0.76 | |||||
| Operating cashflow per share | $ | 4.42 | 4.41 | |||||
| Capex per share | $ | 0.51 | 0.56 | |||||
| FCF per share | $ | 3.90 | 3.85 | |||||
| Free cash flow | $m | 299 | 297 | |||||
| Net debt | $m | 3,384 | 3,389 | |||||
| Book value equity | $m | 946 | 913 | |||||
| Book value per share | $ | 12.34 | 11.84 | |||||
| Number of shares | m | 76.64 | 77.09 | |||||
| DPS (TTM paid) | $ | 2.28 | 1.74 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 40.30 | 57.12 | |||||
| P/B LTM | x | 2.29 | 3.67 | |||||
| P/S LTM | x | 2.87 | 4.46 | |||||
| P/FCF LTM | x | 7.22 | 11.28 | |||||
| EV/EBITDA LTM | x | 11.81 | 14.21 | |||||
| EV/Sales LTM | x | 7.39 | 8.98 | |||||
| Earnings Yield LTM | % | 2.48% | 1.75% | |||||
| FCF Yield | % | 13.84% | 8.87% | |||||
| Quality | ||||||||
| ROE | % | 7.80% | 8.20% | |||||
| ROIC | % | 436.07% | 5.63% | |||||
| Operating margin | % | 37.01% | 37.60% | |||||
| Gross margin | % | 45.96% | 33.85% | |||||
| FCF/Sales | % | 39.75% | 39.58% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -40.68% | +28.81% | |||||
| Sales Growth YoY | % | -2.26% | -1.65% | |||||
| Net Income Growth YoY | % | -33.84% | +19.98% | |||||
| FCF Growth | % | -12.62% | -1.43% | |||||
| Operating Profit Growth | % | -6.23% | -2.65% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 9.04% | 4.02% | |||||
| Dividend Growth | % | +1.33% | -23.53% | |||||
| Payout Ratio | % | 364.18% | 335.39% | |||||
| FCF/Debt | x | 0.09 | 0.09 | |||||
| Net Debt/EBITDA | x | 7.23 | 7.19 | |||||
| EBIT/Net interest | x | 1.72 | 1.76 | |||||
| Net debt/market cap | % | 156.51% | 101.25% | |||||
| Net debt/Equity | x | 3.58 | 3.71 | |||||
| Gross debt/equity | x | 3.62 | 3.77 | |||||
Company overview
National Storage Affiliates Trust is a real estate investment trust headquartered in Greenwood Village, Colorado, focused on the ownership, operation and acquisition of self-storage properties predominantly located within the top 100 metropolitan statistical areas throughout the United States. As of September 30, 2025, the Company held ownership interests in and operated 1,069 self-storage properties, located in 37 states and Puerto Rico with approximately 69.8 million rentable square feet. NSA is one of the largest owners and operators of self-storage properties among public and private companies in the United States. National Storage Affiliates Trust was incorporated in 2013 in Maryland, USA.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
National Storage Affiliates Trust (NSA)
National Storage Affiliates Trust is a real estate investment trust headquartered in Greenwood Village, Colorado, focused on the ownership, operation and acquisition of self-storage properties predominantly located within the top 100 metropolitan statistical areas throughout the United States. As of September 30, 2025, the Company held ownership interests in and operated 1,069 self-storage properties, located in 37 states and Puerto Rico with approximately 69.8 million rentable square feet. NSA is one of the largest owners and operators of self-storage properties among public and private companies in the United States. National Storage Affiliates Trust was incorporated in 2013 in Maryland, USA.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free