Energy Vault Holdings, Inc. (NRGV)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 0 | 0 | 146 | 342 | 46 | 204 | 226 | 291 |
| Operating profit | $m | -74 | -74 | ||||||
| Net profit | $m | -24 | -31 | -78 | -98 | -136 | -104 | -110 | -54 |
| EPS reported | $ | -0.65 | -0.65 | ||||||
| Operating cashflow per share | $ | -0.04 | -0.58 | ||||||
| Capex per share | $ | 0.26 | 0.24 | ||||||
| FCF per share | $ | -0.29 | -0.81 | ||||||
| Free cash flow | $m | -47 | -145 | ||||||
| Net debt | $m | 31 | 150 | ||||||
| Book value equity | $m | 67 | - | ||||||
| Book value per share | $ | 0.42 | 0.18 | ||||||
| Number of shares | m | 160.53 | 178.39 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 10.97 | 98.44 | ||||||
| P/S LTM | x | 3.63 | 3.28 | ||||||
| P/FCF LTM | x | -15.83 | -5.11 | ||||||
| EV/EBITDA LTM | x | -9.47 | -9.73 | ||||||
| EV/Sales LTM | x | 3.80 | 2.97 | ||||||
| Earnings Yield LTM | % | -14.00% | -16.26% | ||||||
| FCF Yield | % | -6.32% | -19.56% | ||||||
| Quality | |||||||||
| ROE | % | -153.59% | -236.75% | ||||||
| ROIC | % | -36.27% | -25.04% | ||||||
| Operating margin | % | -36.51% | -32.84% | ||||||
| Gross margin | % | +23.56% | +21.49% | ||||||
| FCF/Sales | % | -22.95% | -64.08% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +340.86% | +388.91% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.48 | -0.59 | ||||||
| Net Debt/EBITDA | x | -0.41 | 0.19 | ||||||
| EBIT/Net interest | x | -8.79 | -4.98 | ||||||
| Net debt/market cap | % | +12.78% | +35.38% | ||||||
| Net debt/Equity | x | 0.46 | - | ||||||
| Gross debt/equity | x | 1.43 | - | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Energy Vault Holdings, Inc. develops and deploys utility-scale energy storage solutions in the United States, Switzerland, United Kingdom, North America, Australia, and internationally. The company offers B-Vault, an electrochemical battery energy storage solution for short-duration energy storage needs; G-Vault, a gravity energy storage solution for long-duration energy storage needs; and H-Vault, a hydrogen or hybrid energy storage solution. It also provides software solutions, such as Vault-OS Energy Management System which provides real-time monitoring, operational control, and optimized dispatch across an array of generation and short to ultra-long duration energy storage assets; Vault-Bidder, which utilizes artificial intelligence to leverage diverse, live data from directly monitored assets and external drivers to provide dispatch and revenue optimization; and Vault-Manager, which converts diverse, real-time data into clear asset performance visibility and insights, facilitating improved decision-making regarding maintenance, augmentation, and expansion. Energy Vault Holdings, Inc. was founded in 2020 and is headquartered in Westlake Village, California.
Similar companies
- Dalian Insulator Group Co., Ltd
- Hosiden Corporation
- Hiconics Eco-energy Technology Co., Ltd.
- Zhejiang Yonggui Electric Equipment Co., Ltd.
- Kangping Technology (Suzhou) Co., Ltd.
- Guangzhou Haoyang Electronic Co.,Ltd.
- Shanghai Holystar Information Technology Co., Ltd.
- Zhejiang Viewshine Intelligent Meter Co.,Ltd
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Energy Vault Holdings, Inc. (NRGV)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Energy Vault Holdings, Inc. develops and deploys utility-scale energy storage solutions in the United States, Switzerland, United Kingdom, North America, Australia, and internationally. The company offers B-Vault, an electrochemical battery energy storage solution for short-duration energy storage needs; G-Vault, a gravity energy storage solution for long-duration energy storage needs; and H-Vault, a hydrogen or hybrid energy storage solution. It also provides software solutions, such as Vault-OS Energy Management System which provides real-time monitoring, operational control, and optimized dispatch across an array of generation and short to ultra-long duration energy storage assets; Vault-Bidder, which utilizes artificial intelligence to leverage diverse, live data from directly monitored assets and external drivers to provide dispatch and revenue optimization; and Vault-Manager, which converts diverse, real-time data into clear asset performance visibility and insights, facilitating improved decision-making regarding maintenance, augmentation, and expansion. Energy Vault Holdings, Inc. was founded in 2020 and is headquartered in Westlake Village, California.
- Dalian Insulator Group Co., Ltd
- Hosiden Corporation
- Hiconics Eco-energy Technology Co., Ltd.
- Zhejiang Yonggui Electric Equipment Co., Ltd.
- Kangping Technology (Suzhou) Co., Ltd.
- Guangzhou Haoyang Electronic Co.,Ltd.
- Shanghai Holystar Information Technology Co., Ltd.
- Zhejiang Viewshine Intelligent Meter Co.,Ltd
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free