ServiceNow, Inc. (NOW)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 5 | 6 | 7 | 9 | 11 | 13 | 15 | 16 |
| Operating profit | $bn | 2 | 2 | ||||||
| Net profit | $bn | 0 | 0 | 0 | 2 | 1 | 2 | 2 | 4 |
| EPS reported | $ | 1.67 | 1.60 | ||||||
| Operating cashflow per share | $ | 5.25 | 5.14 | ||||||
| Capex per share | $ | 0.84 | 0.70 | ||||||
| FCF per share | $ | 4.41 | 4.43 | ||||||
| Free cash flow | $bn | 5 | 5 | ||||||
| Net debt | $bn | -5 | 3 | ||||||
| Book value equity | $bn | 13 | 13 | ||||||
| Book value per share | $ | 12.38 | 12.07 | ||||||
| Number of shares | m | 1,047 | 1,037 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 91.73 | 111.53 | ||||||
| P/B LTM | x | 12.25 | 12.69 | ||||||
| P/S LTM | x | 11.96 | 10.78 | ||||||
| P/FCF LTM | x | 34.72 | 34.69 | ||||||
| EV/EBITDA LTM | x | 52.53 | 45.15 | ||||||
| EV/Sales LTM | x | 11.86 | 9.11 | ||||||
| Earnings Yield LTM | % | +1.09% | +0.90% | ||||||
| FCF Yield | % | +2.88% | +2.88% | ||||||
| Quality | |||||||||
| ROE | % | +13.48% | +13.77% | ||||||
| ROIC | % | +8.98% | +5.51% | ||||||
| Operating margin | % | +13.74% | +11.40% | ||||||
| Gross margin | % | +77.53% | +74.77% | ||||||
| FCF/Sales | % | +34.46% | +31.09% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +21.90% | +16.79% | ||||||
| Sales Growth YoY | % | +20.88% | +34.12% | ||||||
| Net Income Growth YoY | % | +22.67% | +17.19% | ||||||
| FCF Growth | % | +34.00% | +34.11% | ||||||
| Operating Profit Growth | % | +33.72% | +23.17% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 1.90 | 0.54 | ||||||
| Net Debt/EBITDA | x | -0.44 | 1.71 | ||||||
| EBIT/Net interest | x | 79.30 | 20.24 | ||||||
| Net debt/market cap | % | +0.94% | +5.86% | ||||||
| Net debt/Equity | x | -0.37 | 0.23 | ||||||
| Gross debt/equity | x | 0.19 | 0.68 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
ServiceNow, Inc. specializes in delivering cloud-based solutions designed to streamline and automate critical business services for organizations across the globe. Its flagship "Now Platform" serves as the foundation, leveraging technologies such as workflow automation, artificial intelligence (AI), machine learning (ML), and robotic process automation (RPA). This platform also incorporates robust features like performance analytics, electronic service catalogs, configuration management systems, data benchmarking, encryption capabilities, and various collaboration and development tools. ServiceNow offers a comprehensive suite of applications built on this platform, catering to diverse enterprise needs. Key offerings include IT Service Management (ITSM), which streamlines support for employees, customers, and partners; IT Business Management (ITBM); IT Operations Management (ITOM), designed to integrate and manage both physical and cloud-based IT infrastructure; and IT Asset Management (ITAM) for automating asset lifecycles. Its Security Operations solution facilitates seamless integration between internal systems and third-party security tools. Beyond IT, the company provides solutions for Governance, Risk, and Compliance (GRC) to enhance organizational resilience, along with tools for Human Resources, Legal, and general workplace service delivery, including dedicated safe workplace applications. Other specialized applications cover Customer Service Management (CSM) and Field Service Management (FSM). To further extend functionality, ServiceNow offers App Engine for custom development and IntegrationHub to connect workflows across various applications. The company also provides a range of professional services, industry-specific solutions, and comprehensive customer support. ServiceNow's diverse client base spans critical sectors such as government, financial services, healthcare, telecommunications, manufacturing, and education, alongside various IT services, technology, oil and gas, and consumer product industries. The company reaches these customers through a combination of its direct sales force and a network of resale partners. Notably, a strategic alliance with Celonis assists clients in pinpointing and prioritizing business processes ripe for automation. Established in 2004 and headquartered in Santa Clara, California, the company originally operated as Service-now.com before rebranding to ServiceNow, Inc. in May 2012.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
ServiceNow, Inc. specializes in delivering cloud-based solutions designed to streamline and automate critical business services for organizations across the globe. Its flagship "Now Platform" serves as the foundation, leveraging technologies such as workflow automation, artificial intelligence (AI), machine learning (ML), and robotic process automation (RPA). This platform also incorporates robust features like performance analytics, electronic service catalogs, configuration management systems, data benchmarking, encryption capabilities, and various collaboration and development tools. ServiceNow offers a comprehensive suite of applications built on this platform, catering to diverse enterprise needs. Key offerings include IT Service Management (ITSM), which streamlines support for employees, customers, and partners; IT Business Management (ITBM); IT Operations Management (ITOM), designed to integrate and manage both physical and cloud-based IT infrastructure; and IT Asset Management (ITAM) for automating asset lifecycles. Its Security Operations solution facilitates seamless integration between internal systems and third-party security tools. Beyond IT, the company provides solutions for Governance, Risk, and Compliance (GRC) to enhance organizational resilience, along with tools for Human Resources, Legal, and general workplace service delivery, including dedicated safe workplace applications. Other specialized applications cover Customer Service Management (CSM) and Field Service Management (FSM). To further extend functionality, ServiceNow offers App Engine for custom development and IntegrationHub to connect workflows across various applications. The company also provides a range of professional services, industry-specific solutions, and comprehensive customer support. ServiceNow's diverse client base spans critical sectors such as government, financial services, healthcare, telecommunications, manufacturing, and education, alongside various IT services, technology, oil and gas, and consumer product industries. The company reaches these customers through a combination of its direct sales force and a network of resale partners. Notably, a strategic alliance with Celonis assists clients in pinpointing and prioritizing business processes ripe for automation. Established in 2004 and headquartered in Santa Clara, California, the company originally operated as Service-now.com before rebranding to ServiceNow, Inc. in May 2012.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free