Northern Oil and Gas, Inc. (NOG)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 324 | 975 | 1,986 | 1,907 | 2,164 | 2,095 | 2,226 | 2,280 |
| Operating profit | $m | 614 | 712 | ||||||
| Net profit | $m | -906 | 6 | 773 | 923 | 520 | 39 | -486 | 414 |
| EPS reported | $ | 0.39 | -5.12 | ||||||
| Operating cashflow per share | $ | 15.41 | 13.04 | ||||||
| Capex per share | $ | 12.82 | 20.96 | ||||||
| FCF per share | $ | 2.59 | -7.92 | ||||||
| Free cash flow | $m | 253 | -838 | ||||||
| Net debt | $m | 2,381 | 2,677 | ||||||
| Book value equity | $m | 2,126 | 1,995 | ||||||
| Book value per share | $ | 21.41 | 18.46 | ||||||
| Number of shares | m | 99.31 | 108.09 | ||||||
| DPS (TTM paid) | $ | 1.80 | 2.25 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 55.05 | - | ||||||
| P/B LTM | x | 0.99 | 1.05 | ||||||
| P/S LTM | x | 1.00 | 0.94 | ||||||
| P/FCF LTM | x | 8.30 | -2.50 | ||||||
| EV/EBITDA LTM | x | 4.27 | 13.94 | ||||||
| EV/Sales LTM | x | 2.14 | 2.40 | ||||||
| Earnings Yield LTM | % | +1.82% | -18.74% | ||||||
| FCF Yield | % | +12.05% | -39.97% | ||||||
| Quality | |||||||||
| ROE | % | +1.82% | -23.85% | ||||||
| ROIC | % | +7.79% | +10.41% | ||||||
| Operating margin | % | +29.30% | +32.01% | ||||||
| Gross margin | % | +32.23% | +34.45% | ||||||
| FCF/Sales | % | +12.07% | -37.67% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -92.41% | - | ||||||
| Sales Growth YoY | % | -3.18% | +2.88% | ||||||
| Net Income Growth YoY | % | -92.55% | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -26.73% | -14.96% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +8.27% | +7.35% | ||||||
| Dividend Growth | % | +9.76% | +37.20% | ||||||
| Payout Ratio | % | +447.70% | -34.81% | ||||||
| FCF/Debt | x | 0.11 | -0.31 | ||||||
| Net Debt/EBITDA | x | 2.27 | 8.33 | ||||||
| EBIT/Net interest | x | 3.56 | 4.24 | ||||||
| Net debt/market cap | % | +1.14% | +1.02% | ||||||
| Net debt/Equity | x | 1.12 | 1.34 | ||||||
| Gross debt/equity | x | 1.13 | 1.37 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Northern Oil and Gas, Inc. operates as an independent energy enterprise within the United States. The company's core business revolves around the entire lifecycle of crude oil and natural gas properties, from their acquisition and exploration to their development and eventual production. Its primary operations are concentrated in significant U.S. shale plays, namely the Williston, Appalachian, and Permian Basins. As of December 31, 2021, Northern Oil and Gas held active stakes in 7,436 total producing wells and reported proved reserves totaling 287,682 million barrels of oil equivalent (BOE). The company is headquartered in Minnetonka, Minnesota.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Northern Oil and Gas, Inc. operates as an independent energy enterprise within the United States. The company's core business revolves around the entire lifecycle of crude oil and natural gas properties, from their acquisition and exploration to their development and eventual production. Its primary operations are concentrated in significant U.S. shale plays, namely the Williston, Appalachian, and Permian Basins. As of December 31, 2021, Northern Oil and Gas held active stakes in 7,436 total producing wells and reported proved reserves totaling 287,682 million barrels of oil equivalent (BOE). The company is headquartered in Minnetonka, Minnesota.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free