Noble Development Public Company Limited (NOBLE-R.BK)
Full history for every metric is available with a Kvantra account
Noble Development Public Company Limited (NOBLE-R.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB bn | 11 | 7 | 8 | 9 | 11 | 7 | 6 | - |
| Operating profit | THB bn | -0 | -1 | ||||||
| Net profit | THB bn | 2 | 1 | 0 | 1 | 0 | 1 | 0 | - |
| EPS reported | THB | 0.43 | 0.14 | ||||||
| Operating cashflow per share | THB | 1.28 | 1.11 | ||||||
| Capex per share | THB | 0.04 | 0.04 | ||||||
| FCF per share | THB | 1.24 | 1.07 | ||||||
| Free cash flow | THB bn | 2 | 2 | ||||||
| Net debt | THB bn | 12 | 11 | ||||||
| Book value equity | THB bn | 7 | 6 | ||||||
| Book value per share | THB | 4.92 | 4.66 | ||||||
| Number of shares | m | 1,369.41 | 1,369.41 | ||||||
| DPS (TTM paid) | THB | 0.10 | 0.00 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 5.02 | 3.60 | ||||||
| P/B LTM | x | 0.44 | 0.46 | ||||||
| P/S LTM | x | 0.43 | 0.48 | ||||||
| P/FCF LTM | x | 1.75 | 1.58 | ||||||
| EV/EBITDA LTM | x | 11.70 | 15.22 | ||||||
| EV/Sales LTM | x | 2.24 | 2.23 | ||||||
| Earnings Yield LTM | % | +19.92% | +27.78% | ||||||
| FCF Yield | % | +57.26% | +63.34% | ||||||
| Quality | |||||||||
| ROE | % | +8.80% | +8.35% | ||||||
| ROIC | % | -1.22% | -1.34% | ||||||
| Operating margin | % | -5.34% | -6.24% | ||||||
| Gross margin | % | +16.59% | +20.00% | ||||||
| FCF/Sales | % | +24.44% | +22.06% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +34.38% | -56.25% | ||||||
| Sales Growth YoY | % | -36.97% | -44.22% | ||||||
| Net Income Growth YoY | % | +37.44% | -54.38% | ||||||
| FCF Growth | % | -17.27% | -8.49% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +4.81% | 0.00% | ||||||
| Dividend Growth | % | -44.97% | -99.98% | ||||||
| Payout Ratio | % | +24.19% | +25.79% | ||||||
| FCF/Debt | x | 0.12 | 0.15 | ||||||
| Net Debt/EBITDA | x | 9.47 | 9.13 | ||||||
| EBIT/Net interest | x | -0.84 | -0.80 | ||||||
| Net debt/market cap | % | +4.38% | +5.61% | ||||||
| Net debt/Equity | x | 1.71 | 1.70 | ||||||
| Gross debt/equity | x | 2.08 | 1.93 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Noble Development Public Company Limited, along with its subsidiaries, is a prominent real estate developer and seller operating within Thailand. Beyond property sales, it also provides construction, property leasing and management, and specialized construction consulting services. Its diverse portfolio encompasses undeveloped land, detached houses, townhouses, and condominium units. Furthermore, the company offers comprehensive project management and dedicated after-delivery support to its customers. Established in 1991, Noble Development's headquarters are located in Bangkok, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Noble Development Public Company Limited (NOBLE-R.BK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Noble Development Public Company Limited, along with its subsidiaries, is a prominent real estate developer and seller operating within Thailand. Beyond property sales, it also provides construction, property leasing and management, and specialized construction consulting services. Its diverse portfolio encompasses undeveloped land, detached houses, townhouses, and condominium units. Furthermore, the company offers comprehensive project management and dedicated after-delivery support to its customers. Established in 1991, Noble Development's headquarters are located in Bangkok, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free