Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 227 | 713 | 1,211 | 1,307 | 1,334 | 1,344 | 1,480 | 1,478 |
| Operating profit | $m | 391 | 508 | ||||||
| Net profit | $m | -69 | 506 | 568 | 425 | 360 | 285 | 447 | 552 |
| EPS reported | $ | 9.59 | 15.31 | ||||||
| Operating cashflow per share | $ | 16.97 | 18.77 | ||||||
| Capex per share | $ | 18.18 | 6.57 | ||||||
| FCF per share | $ | -1.21 | 12.20 | ||||||
| Free cash flow | $m | -36 | 354 | ||||||
| Net debt | $m | 992 | 1,995 | ||||||
| Book value equity | $m | 3,341 | 3,594 | ||||||
| Book value per share | $ | 112.3 | 123.7 | ||||||
| Number of shares | m | 29.75 | 29.05 | ||||||
| DPS (TTM paid) | $ | 0.20 | 0.22 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 5.47 | 6.08 | ||||||
| P/B LTM | x | 0.47 | 0.72 | ||||||
| P/S LTM | x | 1.16 | 1.74 | ||||||
| P/FCF LTM | x | -43.35 | 7.28 | ||||||
| EV/EBITDA LTM | x | 4.60 | 5.15 | ||||||
| EV/Sales LTM | x | 2.63 | 3.09 | ||||||
| Earnings Yield LTM | % | 18.28% | 16.45% | ||||||
| FCF Yield | % | -2.31% | 13.73% | ||||||
| Quality | |||||||||
| ROE | % | 8.54% | 13.13% | ||||||
| ROIC | % | 6.77% | 8.31% | ||||||
| Operating margin | % | 29.09% | 34.32% | ||||||
| Gross margin | % | 64.54% | 66.60% | ||||||
| FCF/Sales | % | -2.68% | 23.95% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -19.95% | +52.34% | ||||||
| Sales Growth YoY | % | +0.76% | +13.38% | ||||||
| Net Income Growth YoY | % | -20.71% | +49.98% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -12.65% | +25.38% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.38% | 0.24% | ||||||
| Dividend Growth | % | 0.00% | +10.00% | ||||||
| Payout Ratio | % | 2.09% | 1.39% | ||||||
| FCF/Debt | x | -0.02 | 0.14 | ||||||
| Net Debt/EBITDA | x | 2.57 | 2.37 | ||||||
| EBIT/Net interest | x | 2.90 | 4.03 | ||||||
| Net debt/market cap | % | 63.58% | 77.33% | ||||||
| Net debt/Equity | x | 0.30 | 0.56 | ||||||
| Gross debt/equity | x | 0.71 | 0.69 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Navios Maritime Partners L.P. is a company that manages and possesses vessels specialized in dry cargo, delivering vital marine shipping solutions across global markets including Asia, Europe, North America, and Australia. The firm facilitates the ocean-borne transport of a diverse array of liquid and dry bulk materials, encompassing everything from crude oil, refined petroleum products, and chemicals to iron ore, coal, grain, fertilizers, and containerized freight. Its substantial fleet consists of 26 Panamax carriers, 24 Capesize ships, four Ultra-Handymax vessels, 47 containerships, and 45 tankers, which are operated under various short, medium, and long-term charter arrangements. Olympos Maritime Ltd. functions as the general partner for Navios Maritime Partners L.P., an entity that commenced operations in 2007 and maintains its principal offices in Monaco.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Navios Maritime Partners L.P. (NMM)
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Navios Maritime Partners L.P. is a company that manages and possesses vessels specialized in dry cargo, delivering vital marine shipping solutions across global markets including Asia, Europe, North America, and Australia. The firm facilitates the ocean-borne transport of a diverse array of liquid and dry bulk materials, encompassing everything from crude oil, refined petroleum products, and chemicals to iron ore, coal, grain, fertilizers, and containerized freight. Its substantial fleet consists of 26 Panamax carriers, 24 Capesize ships, four Ultra-Handymax vessels, 47 containerships, and 45 tankers, which are operated under various short, medium, and long-term charter arrangements. Olympos Maritime Ltd. functions as the general partner for Navios Maritime Partners L.P., an entity that commenced operations in 2007 and maintains its principal offices in Monaco.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free