Nexxen International Ltd. (NEXN)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 212 | 342 | 335 | 332 | 365 | 365 | 383 | 396 |
| Operating profit | $m | 32 | 20 | ||||||
| Net profit | $m | 2 | 73 | 23 | -21 | 35 | 25 | 13 | 65 |
| EPS reported | $ | 0.41 | 0.22 | ||||||
| Operating cashflow per share | $ | 1.84 | 1.98 | ||||||
| Capex per share | $ | 0.20 | 0.52 | ||||||
| FCF per share | $ | 1.64 | 1.46 | ||||||
| Free cash flow | $m | 98 | 89 | ||||||
| Net debt | $m | -120 | -132 | ||||||
| Book value equity | $m | 475 | 476 | ||||||
| Book value per share | $ | 7.77 | 7.85 | ||||||
| Number of shares | m | 61.06 | 60.67 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 15.95 | 39.01 | ||||||
| P/B LTM | x | 0.82 | 0.82 | ||||||
| P/S LTM | x | 1.07 | 1.02 | ||||||
| P/FCF LTM | x | 3.99 | 4.40 | ||||||
| EV/EBITDA LTM | x | 2.82 | 3.22 | ||||||
| EV/Sales LTM | x | 0.79 | 0.00 | ||||||
| Earnings Yield LTM | % | +6.27% | +2.56% | ||||||
| FCF Yield | % | +25.07% | +22.72% | ||||||
| Quality | |||||||||
| ROE | % | +5.28% | +773.07% | ||||||
| ROIC | % | +4.30% | +6.09% | ||||||
| Operating margin | % | +8.90% | +4.14% | ||||||
| Gross margin | % | +84.93% | +81.31% | ||||||
| FCF/Sales | % | +26.86% | +0.09% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -19.61% | -56.86% | ||||||
| Sales Growth YoY | % | -0.19% | +4.76% | ||||||
| Net Income Growth YoY | % | -29.33% | -63.12% | ||||||
| FCF Growth | % | -23.03% | -30.24% | ||||||
| Operating Profit Growth | % | -20.51% | -52.01% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 3.07 | 2.42 | ||||||
| Net Debt/EBITDA | x | -0.99 | -0.02 | ||||||
| EBIT/Net interest | x | 14.75 | 13.47 | ||||||
| Net debt/market cap | % | +3.40% | 0.00% | ||||||
| Net debt/Equity | x | -0.25 | -0.28 | ||||||
| Gross debt/equity | x | 0.07 | 0.08 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Nexxen International Ltd. provides a comprehensive, integrated software platform that enables advertisers to effectively connect with relevant audiences and digital publishers. Its Demand Side Platform (DSP) offers flexible options, providing advertisers and agencies with either fully managed services or direct access to a marketplace for deploying real-time digital advertising campaigns across numerous formats. Complementing this, the company's Supply Side Platform (SSP) furnishes publishers with crucial data access and a full suite of tools to streamline ad inventory management and optimize revenue generation. Additionally, Nexxen offers a Data Management Platform (DMP) solution that seamlessly integrates the DSP and SSP, empowering both advertisers and publishers to harness diverse data sources for improved advertising campaign outcomes. The company serves a wide array of clients, including ad buyers, brands, advertising agencies, and online publishers, operating across Israel, the United States, the Asia-Pacific region, Europe, the Middle East, and Africa. Founded in 2007, the company was formerly known as Tremor International Ltd. before officially changing its name to Nexxen International Ltd. in January 2024, and it is headquartered in Tel Aviv-Yafo, Israel.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Nexxen International Ltd. (NEXN)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Nexxen International Ltd. provides a comprehensive, integrated software platform that enables advertisers to effectively connect with relevant audiences and digital publishers. Its Demand Side Platform (DSP) offers flexible options, providing advertisers and agencies with either fully managed services or direct access to a marketplace for deploying real-time digital advertising campaigns across numerous formats. Complementing this, the company's Supply Side Platform (SSP) furnishes publishers with crucial data access and a full suite of tools to streamline ad inventory management and optimize revenue generation. Additionally, Nexxen offers a Data Management Platform (DMP) solution that seamlessly integrates the DSP and SSP, empowering both advertisers and publishers to harness diverse data sources for improved advertising campaign outcomes. The company serves a wide array of clients, including ad buyers, brands, advertising agencies, and online publishers, operating across Israel, the United States, the Asia-Pacific region, Europe, the Middle East, and Africa. Founded in 2007, the company was formerly known as Tremor International Ltd. before officially changing its name to Nexxen International Ltd. in January 2024, and it is headquartered in Tel Aviv-Yafo, Israel.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free