Nasdaq, Inc. (NDAQ)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 5,625 | 5,886 | 6,226 | 6,064 | 7,400 | 8,218 | 8,707 | 5,911 |
| Operating profit | $m | 2,331 | 2,750 | ||||||
| Net profit | $m | 933 | 1,187 | 1,125 | 1,059 | 1,117 | 1,789 | 1,968 | 2,398 |
| EPS reported | $ | 3.09 | 3.43 | ||||||
| Operating cashflow per share | $ | 3.95 | 3.98 | ||||||
| Capex per share | $ | 0.47 | 0.52 | ||||||
| FCF per share | $ | 3.49 | 3.46 | ||||||
| Free cash flow | $m | 1,989 | 1,951 | ||||||
| Net debt | $m | 8,624 | 5,974 | ||||||
| Book value equity | $m | 12,227 | 11,988 | ||||||
| Book value per share | $ | 21.21 | 21.11 | ||||||
| Number of shares | m | 576.5 | 567.8 | ||||||
| DPS (TTM paid) | $ | 1.05 | 1.16 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 31.43 | 27.27 | ||||||
| P/B LTM | x | 4.53 | 4.62 | ||||||
| P/S LTM | x | 6.75 | 6.37 | ||||||
| P/FCF LTM | x | 27.87 | 28.41 | ||||||
| EV/EBITDA LTM | x | 20.64 | 20.23 | ||||||
| EV/Sales LTM | x | 7.85 | 7.23 | ||||||
| Earnings Yield LTM | % | +3.18% | +3.67% | ||||||
| FCF Yield | % | +3.59% | +3.52% | ||||||
| Quality | |||||||||
| ROE | % | +14.63% | +16.31% | ||||||
| ROIC | % | +8.26% | +9.23% | ||||||
| Operating margin | % | +28.36% | +31.58% | ||||||
| Gross margin | % | +47.93% | +59.35% | ||||||
| FCF/Sales | % | +24.20% | +22.41% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +60.10% | +77.72% | ||||||
| Sales Growth YoY | % | +11.05% | +17.66% | ||||||
| Net Income Growth YoY | % | +60.16% | +76.19% | ||||||
| FCF Growth | % | +14.84% | +12.64% | ||||||
| Operating Profit Growth | % | +29.64% | +52.95% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.08% | +1.15% | ||||||
| Dividend Growth | % | +11.70% | +23.40% | ||||||
| Payout Ratio | % | +33.74% | +32.27% | ||||||
| FCF/Debt | x | 0.20 | 0.21 | ||||||
| Net Debt/EBITDA | x | 2.91 | 2.73 | ||||||
| EBIT/Net interest | x | 26.49 | 10.54 | ||||||
| Net debt/market cap | % | +17.08% | +16.15% | ||||||
| Net debt/Equity | x | 0.71 | 0.50 | ||||||
| Gross debt/equity | x | 0.81 | 0.77 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Nasdaq, Inc., a technology powerhouse founded in 1971 and based in New York City, is dedicated to supporting capital markets and various other sectors worldwide. Its Market Technology division specializes in fighting financial crime, offering products like Nasdaq Trade Surveillance, a SaaS solution that assists brokers and market participants in meeting compliance requirements and internal surveillance policies. This segment also provides Nasdaq Automated Investigator, a cloud-deployed anti-money laundering tool, and Verafin, a SaaS provider for anti-financial crime management. Furthermore, this division handles a wide array of assets, including cash equities, equity derivatives, global currencies, interest-bearing securities, commodities, energy resources, and digital currencies. The Investment Intelligence segment is responsible for distributing both historical and live market data, creating and licensing Nasdaq-branded financial indexes and products, and delivering valuable investment insights and workflow solutions. Through its Corporate Platforms, Nasdaq manages operational listing venues and furnishes specialized intelligence for investor relations, alongside comprehensive governance services. The Market Services segment covers a broad spectrum of operations, including the trading and clearing of equity derivatives, cash equities, fixed income, and commodities, in addition to providing trade management services. This division operates numerous exchanges and marketplace facilities that accommodate diverse asset classes such as derivatives, commodities, cash equity, debt, structured products, and exchange-traded products, while also offering crucial broker, clearing, settlement, and central depository functionalities. As of December 31, 2021, The Nasdaq Stock Market proudly listed 4,178 companies, specifically 1,632 on The Nasdaq Global Select Market, 1,169 on The Nasdaq Global Market, and 1,377 on The Nasdaq Capital Market. The company adopted its current name, Nasdaq, Inc., in September 2015, having previously been known as The NASDAQ OMX Group, Inc.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Nasdaq, Inc., a technology powerhouse founded in 1971 and based in New York City, is dedicated to supporting capital markets and various other sectors worldwide. Its Market Technology division specializes in fighting financial crime, offering products like Nasdaq Trade Surveillance, a SaaS solution that assists brokers and market participants in meeting compliance requirements and internal surveillance policies. This segment also provides Nasdaq Automated Investigator, a cloud-deployed anti-money laundering tool, and Verafin, a SaaS provider for anti-financial crime management. Furthermore, this division handles a wide array of assets, including cash equities, equity derivatives, global currencies, interest-bearing securities, commodities, energy resources, and digital currencies. The Investment Intelligence segment is responsible for distributing both historical and live market data, creating and licensing Nasdaq-branded financial indexes and products, and delivering valuable investment insights and workflow solutions. Through its Corporate Platforms, Nasdaq manages operational listing venues and furnishes specialized intelligence for investor relations, alongside comprehensive governance services. The Market Services segment covers a broad spectrum of operations, including the trading and clearing of equity derivatives, cash equities, fixed income, and commodities, in addition to providing trade management services. This division operates numerous exchanges and marketplace facilities that accommodate diverse asset classes such as derivatives, commodities, cash equity, debt, structured products, and exchange-traded products, while also offering crucial broker, clearing, settlement, and central depository functionalities. As of December 31, 2021, The Nasdaq Stock Market proudly listed 4,178 companies, specifically 1,632 on The Nasdaq Global Select Market, 1,169 on The Nasdaq Global Market, and 1,377 on The Nasdaq Capital Market. The company adopted its current name, Nasdaq, Inc., in September 2015, having previously been known as The NASDAQ OMX Group, Inc.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free