NCC AB (publ) (NCC-A.ST)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK bn | 54 | 53 | 54 | 57 | 62 | 56 | 54 | 55 |
| Operating profit | SEK bn | 2 | 2 | ||||||
| Net profit | SEK bn | 1 | 2 | 1 | 2 | 2 | 0 | 0 | 1 |
| EPS reported | SEK | 1.45 | 0.79 | ||||||
| Operating cashflow per share | SEK | 19.55 | 18.41 | ||||||
| Capex per share | SEK | 3.75 | 4.80 | ||||||
| FCF per share | SEK | 15.80 | 13.61 | ||||||
| Free cash flow | SEK bn | 2 | 1 | ||||||
| Net debt | SEK bn | 1 | 5 | ||||||
| Book value equity | SEK bn | 8 | 7 | ||||||
| Book value per share | SEK | 80.95 | 73.70 | ||||||
| Number of shares | m | 97.8 | 98 | ||||||
| DPS (TTM paid) | SEK | 11.00 | 15.50 |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 151.03 | 227.22 | ||||||
| P/B LTM | x | 2.72 | 2.98 | ||||||
| P/S LTM | x | 0.39 | 0.40 | ||||||
| P/FCF LTM | x | 13.94 | 30.55 | ||||||
| EV/EBITDA LTM | x | 11.61 | 14.37 | ||||||
| EV/Sales LTM | x | 0.44 | 0.38 | ||||||
| Earnings Yield LTM | % | +0.66% | +0.44% | ||||||
| FCF Yield | % | +7.17% | +3.27% | ||||||
| Quality | |||||||||
| ROE | % | +1.79% | +1.00% | ||||||
| ROIC | % | +2.82% | +1.58% | ||||||
| Operating margin | % | +3.55% | +3.53% | ||||||
| Gross margin | % | +9.82% | +10.00% | ||||||
| FCF/Sales | % | +2.77% | +2.45% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | -95.09% | ||||||
| Sales Growth YoY | % | -9.56% | -12.40% | ||||||
| Net Income Growth YoY | % | -90.96% | -95.10% | ||||||
| FCF Growth | % | -60.11% | -81.80% | ||||||
| Operating Profit Growth | % | -2.66% | -6.45% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +5.00% | +6.44% | ||||||
| Dividend Growth | % | +4.76% | +47.62% | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.40 | 0.13 | ||||||
| Net Debt/EBITDA | x | 1.42 | 3.03 | ||||||
| EBIT/Net interest | x | 9.20 | 8.78 | ||||||
| Net debt/market cap | % | +10.97% | +17.66% | ||||||
| Net debt/Equity | x | 0.11 | 0.63 | ||||||
| Gross debt/equity | x | 0.49 | 0.75 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
NCC AB (publ) stands as a prominent Nordic construction and real estate development firm, actively operating in Sweden, Norway, Denmark, and Finland. Its comprehensive operations are organized across five key segments: NCC Infrastructure, NCC Building Sweden, NCC Building Nordic, NCC Industry, and NCC Property Development. The company undertakes the construction of a wide array of facilities, encompassing residential complexes, office buildings, educational institutions, healthcare centers, retail outlets, and storage depots. Additionally, it specializes in the design and execution of significant infrastructure projects, such as tunnels, roadways, and rail networks. Its industrial arm focuses on manufacturing stone aggregates and asphalt, alongside offering specialized services like piling and surface paving. Furthermore, NCC AB is engaged in the development and subsequent sale of commercial properties, primarily concentrating on metropolitan areas within its operational regions. Founded in 1935, the company's corporate headquarters are situated in Solna, Sweden.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
NCC AB (publ) stands as a prominent Nordic construction and real estate development firm, actively operating in Sweden, Norway, Denmark, and Finland. Its comprehensive operations are organized across five key segments: NCC Infrastructure, NCC Building Sweden, NCC Building Nordic, NCC Industry, and NCC Property Development. The company undertakes the construction of a wide array of facilities, encompassing residential complexes, office buildings, educational institutions, healthcare centers, retail outlets, and storage depots. Additionally, it specializes in the design and execution of significant infrastructure projects, such as tunnels, roadways, and rail networks. Its industrial arm focuses on manufacturing stone aggregates and asphalt, alongside offering specialized services like piling and surface paving. Furthermore, NCC AB is engaged in the development and subsequent sale of commercial properties, primarily concentrating on metropolitan areas within its operational regions. Founded in 1935, the company's corporate headquarters are situated in Solna, Sweden.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free