NCR Atleos Corporation (NATL)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,991 | 3,549 | 4,131 | 4,191 | 4,317 | 4,354 | 4,419 | 4,467 |
| Operating profit | $m | 478 | 506 | ||||||
| Net profit | $m | 191 | 186 | 108 | -134 | 91 | 162 | 196 | 363 |
| EPS reported | $ | 2.14 | 2.56 | ||||||
| Operating cashflow per share | $ | 4.84 | 3.63 | ||||||
| Capex per share | $ | 1.59 | 2.17 | ||||||
| FCF per share | $ | 3.25 | 1.46 | ||||||
| Free cash flow | $m | 239 | 108 | ||||||
| Net debt | $m | 2,302 | 2,366 | ||||||
| Book value equity | $m | 403 | 464 | ||||||
| Book value per share | $ | 5.33 | 6.12 | ||||||
| Number of shares | m | 75.6 | 75.8 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 17.81 | 17.87 | ||||||
| P/B LTM | x | 6.95 | 6.04 | ||||||
| P/S LTM | x | 0.64 | 0.63 | ||||||
| P/FCF LTM | x | 11.72 | 25.94 | ||||||
| EV/EBITDA LTM | x | 7.12 | 6.70 | ||||||
| EV/Sales LTM | x | 1.20 | 1.35 | ||||||
| Earnings Yield LTM | % | +5.61% | +5.60% | ||||||
| FCF Yield | % | +8.53% | +3.86% | ||||||
| Quality | |||||||||
| ROE | % | +40.20% | +49.22% | ||||||
| ROIC | % | +10.63% | +10.90% | ||||||
| Operating margin | % | +10.98% | +11.45% | ||||||
| Gross margin | % | +24.37% | +25.35% | ||||||
| FCF/Sales | % | +5.49% | +2.44% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +73.98% | +108.13% | ||||||
| Sales Growth YoY | % | +0.86% | +2.36% | ||||||
| Net Income Growth YoY | % | +78.02% | +115.38% | ||||||
| FCF Growth | % | +16.59% | -47.32% | ||||||
| Operating Profit Growth | % | +6.46% | +12.69% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.08 | 0.04 | ||||||
| Net Debt/EBITDA | x | 3.32 | 3.21 | ||||||
| EBIT/Net interest | x | 1.77 | 1.92 | ||||||
| Net debt/market cap | % | +98.46% | +80.70% | ||||||
| Net debt/Equity | x | 5.71 | 5.10 | ||||||
| Gross debt/equity | x | 7.19 | 6.33 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
NCR Atleos Corporation operates as a prominent financial technology firm, specializing in delivering self-service financial solutions. The company serves a diverse global clientele, encompassing financial institutions, merchants, manufacturers, retailers, and individual consumers throughout the United States, the broader Americas, Europe, the Middle East, Africa, and the Asia Pacific region. Its business is structured into three primary segments: Self-Service Banking, Network, and Telecommunications & Technology (T&T). Under the Self-Service Banking segment, NCR Atleos provides a full spectrum of automated teller machine (ATM) hardware and software. This is supported by an array of services, including installation, continuous maintenance, and both managed and professional support. Additionally, it offers an "ATM as a Service" model, where it comprehensively manages and operates ATMs for financial institutions, covering back-office functions, cash management, software administration, and unit deployment. The Network segment features an extensive infrastructure of ATMs and versatile financial services kiosks, catering to financial institutions, fintech companies, neobanks, and retailers. A significant offering is the Allpoint network, which enables cash withdrawal and deposit access for a broad range of providers, such as credit unions, banks, digital banks, fintechs, and issuers of stored-value debit cards. This segment also encompasses ATM branding services, complete ATM management for retailers and other businesses, and the LibertyX solution, which empowers consumers to buy and sell Bitcoin. Lastly, the Telecommunications & Technology (T&T) segment focuses on providing managed network and infrastructure services to enterprise clients across various sectors. These services are often delivered in collaboration with communications service providers and technology manufacturers. It also extends professional, on-site, and remote support for advanced network technologies, including software-defined wide area networking (SD-WAN), network functions virtualization (NFV), wireless local area networks (WLAN), optical networking, and edge networks. NCR Atleos Corporation was founded in 1884 and its corporate headquarters are located in Atlanta, Georgia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
NCR Atleos Corporation operates as a prominent financial technology firm, specializing in delivering self-service financial solutions. The company serves a diverse global clientele, encompassing financial institutions, merchants, manufacturers, retailers, and individual consumers throughout the United States, the broader Americas, Europe, the Middle East, Africa, and the Asia Pacific region. Its business is structured into three primary segments: Self-Service Banking, Network, and Telecommunications & Technology (T&T). Under the Self-Service Banking segment, NCR Atleos provides a full spectrum of automated teller machine (ATM) hardware and software. This is supported by an array of services, including installation, continuous maintenance, and both managed and professional support. Additionally, it offers an "ATM as a Service" model, where it comprehensively manages and operates ATMs for financial institutions, covering back-office functions, cash management, software administration, and unit deployment. The Network segment features an extensive infrastructure of ATMs and versatile financial services kiosks, catering to financial institutions, fintech companies, neobanks, and retailers. A significant offering is the Allpoint network, which enables cash withdrawal and deposit access for a broad range of providers, such as credit unions, banks, digital banks, fintechs, and issuers of stored-value debit cards. This segment also encompasses ATM branding services, complete ATM management for retailers and other businesses, and the LibertyX solution, which empowers consumers to buy and sell Bitcoin. Lastly, the Telecommunications & Technology (T&T) segment focuses on providing managed network and infrastructure services to enterprise clients across various sectors. These services are often delivered in collaboration with communications service providers and technology manufacturers. It also extends professional, on-site, and remote support for advanced network technologies, including software-defined wide area networking (SD-WAN), network functions virtualization (NFV), wireless local area networks (WLAN), optical networking, and edge networks. NCR Atleos Corporation was founded in 1884 and its corporate headquarters are located in Atlanta, Georgia.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free