Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 430 | 546 | 856 | 912 | 972 | 999 | 1,001 | 1,021 |
| Operating profit | €m | 98 | 83 | ||||||
| Net profit | €m | 18 | 30 | 77 | 52 | 49 | 39 | 50 | 65 |
| EPS reported | € | 3.08 | 3.94 | ||||||
| Operating cashflow per share | € | 6.86 | 8.25 | ||||||
| Capex per share | € | 0.61 | 0.55 | ||||||
| FCF per share | € | 6.25 | 7.71 | ||||||
| Free cash flow | €m | 80 | 84 | ||||||
| Net debt | €m | 203 | 247 | ||||||
| Book value equity | €m | 155 | 175 | ||||||
| Book value per share | € | 12.10 | 13.54 | ||||||
| Number of shares | m | 12.81 | 12.92 | ||||||
| DPS (TTM paid) | € | 2.00 | 1.00 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 24.76 | 20.10 | ||||||
| P/B LTM | x | 6.30 | 5.60 | ||||||
| P/S LTM | x | 0.98 | 0.98 | ||||||
| P/FCF LTM | x | 12.20 | 11.63 | ||||||
| EV/EBITDA LTM | x | 9.44 | 10.35 | ||||||
| EV/Sales LTM | x | 1.26 | 1.23 | ||||||
| Earnings Yield LTM | % | 4.04% | 4.98% | ||||||
| FCF Yield | % | 8.20% | 8.60% | ||||||
| Quality | |||||||||
| ROE | % | 25.47% | 29.36% | ||||||
| ROIC | % | 9.56% | 10.41% | ||||||
| Operating margin | % | 9.76% | 8.53% | ||||||
| Gross margin | % | 16.36% | 23.12% | ||||||
| FCF/Sales | % | 8.01% | 9.53% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -16.53% | +28.76% | ||||||
| Sales Growth YoY | % | +2.81% | +1.27% | ||||||
| Net Income Growth YoY | % | -19.66% | +23.78% | ||||||
| FCF Growth | % | +22.94% | +36.60% | ||||||
| Operating Profit Growth | % | +7.79% | -12.03% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 1.29% | 1.26% | ||||||
| Dividend Growth | % | - | 0.00% | ||||||
| Payout Ratio | % | 32.03% | 25.45% | ||||||
| FCF/Debt | x | 0.21 | 0.22 | ||||||
| Net Debt/EBITDA | x | 2.11 | 2.06 | ||||||
| EBIT/Net interest | x | 5.19 | 5.71 | ||||||
| Net debt/market cap | % | 20.75% | 25.16% | ||||||
| Net debt/Equity | x | 1.31 | 1.41 | ||||||
| Gross debt/equity | x | 2.47 | 2.16 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Nagarro SE operates as a digital engineering firm, delivering advanced technological and engineering solutions across North America, Central Europe, the broader European continent, and various international markets. The company's comprehensive service portfolio encompasses agile methodologies, API management, application development and maintenance, quality assurance, artificial intelligence, data analytics, blockchain, cloud computing, CRM, customer communication strategies, e-commerce, digital marketing, enterprise content management (ECM), embedded systems, enterprise resource planning (ERP), cybersecurity, Internet of Things (IoT) implementations, and modernization initiatives, among many others. It caters to an extensive range of industries, including automotive, banking and financial services, energy and utilities, gaming, manufacturing, insurance, healthcare, media, public sector, retail, telecommunications, and travel and logistics. Established in 1996, Nagarro SE has its headquarters in Munich, Germany.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Nagarro SE operates as a digital engineering firm, delivering advanced technological and engineering solutions across North America, Central Europe, the broader European continent, and various international markets. The company's comprehensive service portfolio encompasses agile methodologies, API management, application development and maintenance, quality assurance, artificial intelligence, data analytics, blockchain, cloud computing, CRM, customer communication strategies, e-commerce, digital marketing, enterprise content management (ECM), embedded systems, enterprise resource planning (ERP), cybersecurity, Internet of Things (IoT) implementations, and modernization initiatives, among many others. It caters to an extensive range of industries, including automotive, banking and financial services, energy and utilities, gaming, manufacturing, insurance, healthcare, media, public sector, retail, telecommunications, and travel and logistics. Established in 1996, Nagarro SE has its headquarters in Munich, Germany.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free