MaxLinear, Inc. (MXL)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 479 | 892 | 1,120 | 693 | 361 | 468 | 569 | 739 |
| Operating profit | $m | -127 | -66 | ||||||
| Net profit | $m | -99 | 42 | 125 | -73 | -245 | -137 | -104 | 152 |
| EPS reported | $ | -1.58 | -1.19 | ||||||
| Operating cashflow per share | $ | 0.23 | 0.19 | ||||||
| Capex per share | $ | 0.15 | 0.15 | ||||||
| FCF per share | $ | 0.08 | 0.04 | ||||||
| Free cash flow | $m | 7 | 3 | ||||||
| Net debt | $m | 71 | 59 | ||||||
| Book value equity | $m | 452 | 485 | ||||||
| Book value per share | $ | 5.22 | 5.46 | ||||||
| Number of shares | m | 86.59 | 88.83 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 3.34 | 3.11 | ||||||
| P/S LTM | x | 3.23 | 2.65 | ||||||
| P/FCF LTM | x | 214.96 | 456.24 | ||||||
| EV/EBITDA LTM | x | -27.28 | -39.71 | ||||||
| EV/Sales LTM | x | 3.41 | 13.66 | ||||||
| Earnings Yield LTM | % | -9.06% | -1.38% | ||||||
| FCF Yield | % | +0.47% | +0.22% | ||||||
| Quality | |||||||||
| ROE | % | -30.25% | -22.37% | ||||||
| ROIC | % | -19.87% | -10.06% | ||||||
| Operating margin | % | -27.13% | -11.57% | ||||||
| Gross margin | % | +56.84% | +57.42% | ||||||
| FCF/Sales | % | +1.50% | +0.58% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +29.71% | +57.80% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.04 | 0.02 | ||||||
| Net Debt/EBITDA | x | -1.42 | -1.86 | ||||||
| EBIT/Net interest | x | -12.62 | -6.93 | ||||||
| Net debt/market cap | % | +9.61% | +1.61% | ||||||
| Net debt/Equity | x | 0.16 | 0.12 | ||||||
| Gross debt/equity | x | 0.35 | 0.29 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
MaxLinear, Inc. provides communications systems-on-chip solutions in the United States, Asia, Europe, and internationally. Its products integrate various portions of a high-speed communication system, including radio frequency, high-performance analog, mixed-signal, digital signal processing, security engines, data compression and networking layers, and power management. Its products are used in various electronic devices, such as radio transceivers and modems for 4G/5G base-station and backhaul infrastructure; optical transceivers; wi-fi and wireline routers for home networking; broadband modems compliant with data over cable service interface specifications, passive optical fiber standards, and digital subscriber line, as well as power management and interface products. It serves electronics distributors, module makers, original equipment manufacturers, and original design manufacturers through a direct sales force, third-party sales representatives, and a network of distributors. The company has a strategic collaboration with Edgecore Networks Corporation for the development network infrastructure for enterprise and SMB applications. MaxLinear, Inc. has strategic partnership with GCT Semiconductor Holding, Inc. to develop 5G fixed wireless access (FWA) gateways and converged gateways for consumer and enterprise applications. The company was incorporated in 2003 and is headquartered in Carlsbad, California. The company was incorporated in 2003 and is headquartered in Carlsbad, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
MaxLinear, Inc. provides communications systems-on-chip solutions in the United States, Asia, Europe, and internationally. Its products integrate various portions of a high-speed communication system, including radio frequency, high-performance analog, mixed-signal, digital signal processing, security engines, data compression and networking layers, and power management. Its products are used in various electronic devices, such as radio transceivers and modems for 4G/5G base-station and backhaul infrastructure; optical transceivers; wi-fi and wireline routers for home networking; broadband modems compliant with data over cable service interface specifications, passive optical fiber standards, and digital subscriber line, as well as power management and interface products. It serves electronics distributors, module makers, original equipment manufacturers, and original design manufacturers through a direct sales force, third-party sales representatives, and a network of distributors. The company has a strategic collaboration with Edgecore Networks Corporation for the development network infrastructure for enterprise and SMB applications. MaxLinear, Inc. has strategic partnership with GCT Semiconductor Holding, Inc. to develop 5G fixed wireless access (FWA) gateways and converged gateways for consumer and enterprise applications. The company was incorporated in 2003 and is headquartered in Carlsbad, California. The company was incorporated in 2003 and is headquartered in Carlsbad, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free