Paul Mueller Company (MUEL)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 201 | 185 | 192 | 229 | 249 | 287 | 316 | - |
| Operating profit | $m | 44 | 40 | ||||||
| Net profit | $m | -3 | 7 | 4 | -10 | 30 | 35 | 32 | - |
| EPS reported | $ | 37.53 | 35.26 | ||||||
| Operating cashflow per share | $ | 64.86 | 60.02 | ||||||
| Capex per share | $ | 37.23 | 39.71 | ||||||
| FCF per share | $ | 27.63 | 20.31 | ||||||
| Free cash flow | $m | 26 | 4 | ||||||
| Net debt | $m | -44 | -32 | ||||||
| Book value equity | $m | 99 | 111 | ||||||
| Book value per share | $ | 107.1 | 123.5 | ||||||
| Number of shares | m | 0.92 | 0.9 | ||||||
| DPS (TTM paid) | $ | 1.13 | 1.25 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 10.26 | 11.40 | ||||||
| P/B LTM | x | 3.59 | 3.21 | ||||||
| P/S LTM | x | 1.24 | 1.13 | ||||||
| P/FCF LTM | x | 13.94 | 92.06 | ||||||
| EV/EBITDA LTM | x | 6.52 | 7.12 | ||||||
| EV/Sales LTM | x | 1.16 | 1.85 | ||||||
| Earnings Yield LTM | % | +9.75% | +8.77% | ||||||
| FCF Yield | % | +7.18% | +1.09% | ||||||
| Quality | |||||||||
| ROE | % | +35.05% | +32.38% | ||||||
| ROIC | % | +29.62% | +27.52% | ||||||
| Operating margin | % | +15.17% | +13.49% | ||||||
| Gross margin | % | +32.68% | +30.74% | ||||||
| FCF/Sales | % | +8.89% | +6.19% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +23.21% | +15.76% | ||||||
| Sales Growth YoY | % | +15.45% | +27.00% | ||||||
| Net Income Growth YoY | % | +16.88% | +7.31% | ||||||
| FCF Growth | % | -4.02% | -85.47% | ||||||
| Operating Profit Growth | % | +20.22% | +9.91% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.29% | +0.27% | ||||||
| Dividend Growth | % | +34.52% | +48.81% | ||||||
| Payout Ratio | % | +3.01% | +3.22% | ||||||
| FCF/Debt | x | 3.63 | 0.59 | ||||||
| Net Debt/EBITDA | x | -0.45 | -0.77 | ||||||
| EBIT/Net interest | x | 207.32 | 409.65 | ||||||
| Net debt/market cap | % | +1.72% | +1.02% | ||||||
| Net debt/Equity | x | -0.44 | -0.29 | ||||||
| Gross debt/equity | x | 0.07 | 0.06 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Paul Mueller Company, together with its subsidiaries, provides manufactured equipment and components in the United States, North America, the Netherlands, Europe, and internationally. It operates through four reportable segments: Refrigeration and Heat Transfer, Industrial Equipment, Transportation, and European Operations. The Refrigeration and Heat Transfer segment offers milk cooling and storage equipment and accessories, refrigeration units, and heat recovery equipment and heat transfer products for use on dairy farms to independent daily farm dealers; and services for farmers, as well as milk coolers for rent to farmers. The Industrial Equipment segment sells stainless steel, alloy processing, storage tanks, and pure water equipment. The Transportation segment offers delivery of products to customers; backhauls of materials and components; and contract carriage for third parties. The European Operations segment offers milk cooling and storage; and process tanks and heat transfer products. It serves its products in various industries, such as animal health, beverage, brewing, chemical, dairy farm, dairy processing, food, heat transfer, HVAC, industrial construction, oil and gas, personal care, pharmaceuticals, pure water, tank fabrication, and wine. Paul Mueller Company was founded in 1940 and is headquartered in Springfield, Missouri.
Similar companies
- Shanghai Guao Electronic Technology Co., Ltd.
- Shakti Pumps (India) Limited
- WPG (Shanghai) Smart Water Public Co., Ltd.
- Fujian Raynen Technology Co., Ltd.
- Bichamp Cutting Technology (Hunan) Co., Ltd.
- United Faith Auto-Engineering Co., Ltd.
- Noblelift Intelligent Equipment Co.,Ltd.
- Zhangjiagang Furui Special Equipment Co., Ltd.
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Paul Mueller Company, together with its subsidiaries, provides manufactured equipment and components in the United States, North America, the Netherlands, Europe, and internationally. It operates through four reportable segments: Refrigeration and Heat Transfer, Industrial Equipment, Transportation, and European Operations. The Refrigeration and Heat Transfer segment offers milk cooling and storage equipment and accessories, refrigeration units, and heat recovery equipment and heat transfer products for use on dairy farms to independent daily farm dealers; and services for farmers, as well as milk coolers for rent to farmers. The Industrial Equipment segment sells stainless steel, alloy processing, storage tanks, and pure water equipment. The Transportation segment offers delivery of products to customers; backhauls of materials and components; and contract carriage for third parties. The European Operations segment offers milk cooling and storage; and process tanks and heat transfer products. It serves its products in various industries, such as animal health, beverage, brewing, chemical, dairy farm, dairy processing, food, heat transfer, HVAC, industrial construction, oil and gas, personal care, pharmaceuticals, pure water, tank fabrication, and wine. Paul Mueller Company was founded in 1940 and is headquartered in Springfield, Missouri.
- Shanghai Guao Electronic Technology Co., Ltd.
- Shakti Pumps (India) Limited
- WPG (Shanghai) Smart Water Public Co., Ltd.
- Fujian Raynen Technology Co., Ltd.
- Bichamp Cutting Technology (Hunan) Co., Ltd.
- United Faith Auto-Engineering Co., Ltd.
- Noblelift Intelligent Equipment Co.,Ltd.
- Zhangjiagang Furui Special Equipment Co., Ltd.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free