Maris-Tech Ltd. (MTEK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1 | 2 | 3 | 4 | 6 | 1 | 3 | - |
| Operating profit | $m | -5 | -5 | ||||||
| Net profit | $m | -1 | -1 | -4 | -3 | -1 | -5 | -6 | - |
| EPS reported | $ | -0.67 | -0.66 | ||||||
| Operating cashflow per share | $ | -0.42 | -0.42 | ||||||
| Capex per share | $ | 0.00 | 0.00 | ||||||
| FCF per share | $ | -0.43 | -0.43 | ||||||
| Free cash flow | $m | -3 | -5 | ||||||
| Net debt | $m | 2 | -0 | ||||||
| Book value equity | $m | 1 | - | ||||||
| Book value per share | $ | 0.07 | 0.07 | ||||||
| Number of shares | m | 8.03 | 9.59 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 15.49 | 16.61 | ||||||
| P/S LTM | x | 6.95 | 3.44 | ||||||
| P/FCF LTM | x | -2.71 | -1.91 | ||||||
| EV/EBITDA LTM | x | -2.22 | -2.31 | ||||||
| EV/Sales LTM | x | 8.47 | 10.49 | ||||||
| Earnings Yield LTM | % | -58.05% | -54.12% | ||||||
| FCF Yield | % | -36.88% | -52.46% | ||||||
| Quality | |||||||||
| ROE | % | -899.18% | -263.05% | ||||||
| ROIC | % | -91.76% | -91.76% | ||||||
| Operating margin | % | -3.90% | -3.90% | ||||||
| Gross margin | % | -27.12% | -27.12% | ||||||
| FCF/Sales | % | -256.23% | -256.23% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -77.94% | -55.39% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.75 | -2.11 | ||||||
| Net Debt/EBITDA | x | -0.40 | -0.40 | ||||||
| EBIT/Net interest | x | -101.17 | -28.26 | ||||||
| Net debt/market cap | % | +47.58% | +36.87% | ||||||
| Net debt/Equity | x | 3.14 | - | ||||||
| Gross debt/equity | x | 7.63 | - | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Maris-Tech Ltd. designs, develops, manufactures, and sells digital video and audio products and services. The company’s Jupiter family products include Jupiter-AI and Jupiter-Nano for low-latency streaming, recording, and display; Jupiter Mini and Jupiter-SB/SB-AI, which are multi channel H.264/5 codec and AI accelerators; and Jupiter-Drones, a drone oriented dual channel SD/HD H.265 codec that supports end-to-end 100 msec ultra low latency streaming, as well as Uranus family products comprising Uranus AI, a 360 degree video and AI situational awareness platform; Uranus Ultra that provides 3D situational awareness and airborne perspectives; and Uranus Drones, a drone oriented video encoding solution. Its Mars family products consist of Mars V300, a miniature wearable H.265 DVR and streamer; Mars RF that integrates long range miniature RF datalinks; Mars DVR, a miniature sniper gun sight H.265 DVR and streamer, as well as Venus family products, including Venus, an ultra low latency streaming solution; Venus Pro, an armored vehicle video distribution solution for assisting driving and command, and control. The company also offers Jupiter-Drones (R), a drone oriented dual-channel SD/HD H.265 codec for supporting end-to-end 100 msec ultra-low latency streaming through networks; Opal, a tactical edge computing system; Jade, a ruggedized video distribution platform; Mini Jade, a compact version of the ruggedized video distribution platform; Emerald, a ruggedized raw-video recorder for armored vehicles; Coral, a miniature tactical intelligence gathering unit; Jasper, an AI-based miniature tactical intelligence gathering unit; Amethyst, an advanced miniature and low power H.265 multiple stream recorder and streamer; Amethyst 5-G; Pearl; Diamond Ultra; Onyx; and Saturn. It operates in Israel, the United Kingdom, Australia, the United States, and internationally. Maris-Tech Ltd. was incorporated in 2008 and is headquartered in Rehovot, Israel.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Maris-Tech Ltd. designs, develops, manufactures, and sells digital video and audio products and services. The company’s Jupiter family products include Jupiter-AI and Jupiter-Nano for low-latency streaming, recording, and display; Jupiter Mini and Jupiter-SB/SB-AI, which are multi channel H.264/5 codec and AI accelerators; and Jupiter-Drones, a drone oriented dual channel SD/HD H.265 codec that supports end-to-end 100 msec ultra low latency streaming, as well as Uranus family products comprising Uranus AI, a 360 degree video and AI situational awareness platform; Uranus Ultra that provides 3D situational awareness and airborne perspectives; and Uranus Drones, a drone oriented video encoding solution. Its Mars family products consist of Mars V300, a miniature wearable H.265 DVR and streamer; Mars RF that integrates long range miniature RF datalinks; Mars DVR, a miniature sniper gun sight H.265 DVR and streamer, as well as Venus family products, including Venus, an ultra low latency streaming solution; Venus Pro, an armored vehicle video distribution solution for assisting driving and command, and control. The company also offers Jupiter-Drones (R), a drone oriented dual-channel SD/HD H.265 codec for supporting end-to-end 100 msec ultra-low latency streaming through networks; Opal, a tactical edge computing system; Jade, a ruggedized video distribution platform; Mini Jade, a compact version of the ruggedized video distribution platform; Emerald, a ruggedized raw-video recorder for armored vehicles; Coral, a miniature tactical intelligence gathering unit; Jasper, an AI-based miniature tactical intelligence gathering unit; Amethyst, an advanced miniature and low power H.265 multiple stream recorder and streamer; Amethyst 5-G; Pearl; Diamond Ultra; Onyx; and Saturn. It operates in Israel, the United Kingdom, Australia, the United States, and internationally. Maris-Tech Ltd. was incorporated in 2008 and is headquartered in Rehovot, Israel.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free