Midsona AB (publ) (MSON-A.ST)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK m | 3,709 | 3,773 | 3,899 | 3,793 | 3,727 | 3,630 | 3,591 | 3,749 |
| Operating profit | SEK m | 134 | 234 | ||||||
| Net profit | SEK m | 176 | 89 | -501 | -53 | 47 | 10 | 112 | 159 |
| EPS reported | SEK | 0.07 | 0.77 | ||||||
| Operating cashflow per share | SEK | 1.57 | 1.68 | ||||||
| Capex per share | SEK | 0.19 | 0.34 | ||||||
| FCF per share | SEK | 1.38 | 1.34 | ||||||
| Free cash flow | SEK m | 201 | 195 | ||||||
| Net debt | SEK m | 299 | -282 | ||||||
| Book value equity | SEK m | 2,933 | 3,070 | ||||||
| Book value per share | SEK | 20.17 | 21.08 | ||||||
| Number of shares | m | 145.43 | 145.63 | ||||||
| DPS (TTM paid) | SEK | 0.22 | 0.22 |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 155.52 | 19.09 | ||||||
| P/B LTM | x | 0.42 | 0.40 | ||||||
| P/S LTM | x | 0.34 | 0.34 | ||||||
| P/FCF LTM | x | 6.14 | 6.32 | ||||||
| EV/EBITDA LTM | x | 7.44 | 4.93 | ||||||
| EV/Sales LTM | x | 0.42 | 0.41 | ||||||
| Earnings Yield LTM | % | +0.64% | +5.24% | ||||||
| FCF Yield | % | +16.30% | +15.81% | ||||||
| Quality | |||||||||
| ROE | % | +0.34% | +3.73% | ||||||
| ROIC | % | +1.45% | +5.07% | ||||||
| Operating margin | % | +3.69% | +6.52% | ||||||
| Gross margin | % | +28.51% | +28.96% | ||||||
| FCF/Sales | % | +5.54% | +5.43% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -78.50% | +140.63% | ||||||
| Sales Growth YoY | % | -2.60% | -3.65% | ||||||
| Net Income Growth YoY | % | -78.72% | +138.30% | ||||||
| FCF Growth | % | +70.34% | +65.25% | ||||||
| Operating Profit Growth | % | +4.69% | +82.81% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.35% | +1.83% | ||||||
| Dividend Growth | % | +10.00% | +10.00% | ||||||
| Payout Ratio | % | +289.84% | +28.57% | ||||||
| FCF/Debt | x | 0.33 | 325,542.57 | ||||||
| Net Debt/EBITDA | x | 1.45 | -0.91 | ||||||
| EBIT/Net interest | x | 3.44 | 7.09 | ||||||
| Net debt/market cap | % | +49.87% | +0.00% | ||||||
| Net debt/Equity | x | 0.10 | -0.09 | ||||||
| Gross debt/equity | x | 0.21 | 0.00 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Midsona AB (publ) specializes in the creation, manufacturing, and sale of organic goods, consumer wellness items, and health-conscious food products. The company's operations span several European nations, specifically Sweden, Norway, Finland, Denmark, Spain, France, and Germany. Its extensive product range is marketed under various brand names: Vegetalia focuses on fresh, plant-based protein offerings. Davert supplies essential provisions like rice, cereals, flakes, dried fruits, and nuts. Earth Control features a selection of nuts, seeds, dried fruits, and berries. Urtekram provides a broad spectrum of items, from dry fruits, nuts, oils, spices, muesli, rice, and pastas to personal care products for hair and body. Kung Markatta offers oils, grains, pastas, bouillons, and a variety of flours. Happy Bio includes grains, flakes, seeds, vegetables, pasta, and rice. Friggs is recognized for its corn cakes, rice cakes, dietary supplements, and teas. Helios presents a wide assortment, from breads, beverages, and cold cuts to complete dinners and numerous pantry staples like pasta sauces, pesto, oils, sugars, syrups, nuts, seeds, and flours. Celnat specializes in roasted grains and cereals. Midsona's offerings are distributed to consumers and businesses through a diverse network of outlets, including pharmacies, major grocery chains, health food stores, other niche retailers, and the food service sector. Founded in 1892, the company is headquartered in Malmö, Sweden.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Midsona AB (publ) (MSON-A.ST)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Midsona AB (publ) specializes in the creation, manufacturing, and sale of organic goods, consumer wellness items, and health-conscious food products. The company's operations span several European nations, specifically Sweden, Norway, Finland, Denmark, Spain, France, and Germany. Its extensive product range is marketed under various brand names: Vegetalia focuses on fresh, plant-based protein offerings. Davert supplies essential provisions like rice, cereals, flakes, dried fruits, and nuts. Earth Control features a selection of nuts, seeds, dried fruits, and berries. Urtekram provides a broad spectrum of items, from dry fruits, nuts, oils, spices, muesli, rice, and pastas to personal care products for hair and body. Kung Markatta offers oils, grains, pastas, bouillons, and a variety of flours. Happy Bio includes grains, flakes, seeds, vegetables, pasta, and rice. Friggs is recognized for its corn cakes, rice cakes, dietary supplements, and teas. Helios presents a wide assortment, from breads, beverages, and cold cuts to complete dinners and numerous pantry staples like pasta sauces, pesto, oils, sugars, syrups, nuts, seeds, and flours. Celnat specializes in roasted grains and cereals. Midsona's offerings are distributed to consumers and businesses through a diverse network of outlets, including pharmacies, major grocery chains, health food stores, other niche retailers, and the food service sector. Founded in 1892, the company is headquartered in Malmö, Sweden.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free