Motorola Solutions, Inc. (MSI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 7 | 8 | 9 | 10 | 11 | 12 | 12 | 13 |
| Operating profit | $bn | 3 | 3 | ||||||
| Net profit | $bn | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
| EPS reported | $ | 12.76 | 12.70 | ||||||
| Operating cashflow per share | $ | 17.07 | 17.94 | ||||||
| Capex per share | $ | 1.59 | 1.79 | ||||||
| FCF per share | $ | 15.48 | 16.15 | ||||||
| Free cash flow | $bn | 3 | 3 | ||||||
| Net debt | $bn | 8 | 8 | ||||||
| Book value equity | $bn | 2 | 3 | ||||||
| Book value per share | $ | 14.34 | 15.98 | ||||||
| Number of shares | m | 168.1 | 167.2 | ||||||
| DPS (TTM paid) | $ | 4.48 | 4.84 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 30.04 | 35.97 | ||||||
| P/B LTM | x | 26.43 | 23.84 | ||||||
| P/S LTM | x | 5.45 | 5.21 | ||||||
| P/FCF LTM | x | 24.77 | 23.80 | ||||||
| EV/EBITDA LTM | x | 20.51 | 19.01 | ||||||
| EV/Sales LTM | x | 6.19 | 7.06 | ||||||
| Earnings Yield LTM | % | +3.33% | +2.78% | ||||||
| FCF Yield | % | +4.04% | +4.20% | ||||||
| Quality | |||||||||
| ROE | % | +89.38% | +85.76% | ||||||
| ROIC | % | +15.89% | +16.42% | ||||||
| Operating margin | % | +25.12% | +25.05% | ||||||
| Gross margin | % | +50.18% | +49.97% | ||||||
| FCF/Sales | % | +22.02% | +21.88% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +38.24% | +37.59% | ||||||
| Sales Growth YoY | % | +8.00% | +13.12% | ||||||
| Net Income Growth YoY | % | +36.59% | +35.32% | ||||||
| FCF Growth | % | +20.52% | +25.45% | ||||||
| Operating Profit Growth | % | +9.19% | +14.03% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.14% | +1.01% | ||||||
| Dividend Growth | % | +11.17% | +20.10% | ||||||
| Payout Ratio | % | +33.94% | +35.89% | ||||||
| FCF/Debt | x | 0.26 | 0.28 | ||||||
| Net Debt/EBITDA | x | 2.44 | 2.34 | ||||||
| EBIT/Net interest | x | 8.04 | 6.89 | ||||||
| Net debt/market cap | % | +14.38% | +11.66% | ||||||
| Net debt/Equity | x | 3.32 | 3.17 | ||||||
| Gross debt/equity | x | 4.05 | 3.60 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Motorola Solutions, Inc. delivers essential communication and data analysis capabilities vital for critical operations across the United States, the United Kingdom, Canada, and other international markets. The company structures its extensive operations into two primary segments: Products and Systems Integration, and Software and Services. The Products and Systems Integration division offers a comprehensive suite of infrastructure, various devices, accessories, and video security solutions, alongside expert services for the deployment and seamless integration of systems, hardware, software, and specialized applications. This segment caters to governmental bodies, public safety agencies, and commercial enterprises that rely on private communication networks, advanced video security systems, and robust tools for managing mobile workforces. Their product portfolio spans land mobile radio (LMR) communication equipment, such as portable and vehicle-mounted two-way radios, as well as video security and access control hardware, including fixed and mobile cameras. It also encompasses core radio network software and central processing systems, base stations, consoles, and repeaters, in addition to sophisticated video analytics, network video management hardware and software, and access control solutions. Conversely, the Software and Services segment focuses on providing critical support and advanced software. This includes hardware repair, comprehensive technical assistance, and ongoing maintenance. Furthermore, the segment delivers proactive monitoring, regular software updates, and robust cybersecurity services. It develops specialized public safety and enterprise command center software, unified communications applications, and video software solutions, which are accessible through both on-premise installations and cloud-based "as a service" models. Like the product division, this segment also serves government, public safety, and commercial clientele. Motorola Solutions, Inc. was established in 1928, initially operating as Motorola, Inc. before adopting its current name in January 2011. Its corporate headquarters are situated in Chicago, Illinois.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Motorola Solutions, Inc. delivers essential communication and data analysis capabilities vital for critical operations across the United States, the United Kingdom, Canada, and other international markets. The company structures its extensive operations into two primary segments: Products and Systems Integration, and Software and Services. The Products and Systems Integration division offers a comprehensive suite of infrastructure, various devices, accessories, and video security solutions, alongside expert services for the deployment and seamless integration of systems, hardware, software, and specialized applications. This segment caters to governmental bodies, public safety agencies, and commercial enterprises that rely on private communication networks, advanced video security systems, and robust tools for managing mobile workforces. Their product portfolio spans land mobile radio (LMR) communication equipment, such as portable and vehicle-mounted two-way radios, as well as video security and access control hardware, including fixed and mobile cameras. It also encompasses core radio network software and central processing systems, base stations, consoles, and repeaters, in addition to sophisticated video analytics, network video management hardware and software, and access control solutions. Conversely, the Software and Services segment focuses on providing critical support and advanced software. This includes hardware repair, comprehensive technical assistance, and ongoing maintenance. Furthermore, the segment delivers proactive monitoring, regular software updates, and robust cybersecurity services. It develops specialized public safety and enterprise command center software, unified communications applications, and video software solutions, which are accessible through both on-premise installations and cloud-based "as a service" models. Like the product division, this segment also serves government, public safety, and commercial clientele. Motorola Solutions, Inc. was established in 1928, initially operating as Motorola, Inc. before adopting its current name in January 2011. Its corporate headquarters are situated in Chicago, Illinois.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free