MultiSensor AI Holdings, Inc. (MSAI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | 29 | 7 | 5 | 7 | 6 | 6 | 8 |
| Operating profit | $m | -12 | -9 | ||||||
| Net profit | $m | - | 2 | -13 | -22 | -21 | -12 | -9 | -4 |
| EPS reported | $ | -12.40 | -8.58 | ||||||
| Operating cashflow per share | $ | -8.59 | -3.92 | ||||||
| Capex per share | $ | 1.75 | 0.52 | ||||||
| FCF per share | $ | -10.34 | -4.44 | ||||||
| Free cash flow | $m | -10 | -9 | ||||||
| Net debt | $m | -24 | -21 | ||||||
| Book value equity | $m | 32 | 28 | ||||||
| Book value per share | $ | 34.31 | 30.51 | ||||||
| Number of shares | m | 0.93 | 0.93 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.34 | 0.38 | ||||||
| P/S LTM | x | 1.94 | 1.72 | ||||||
| P/FCF LTM | x | -1.11 | -1.17 | ||||||
| EV/EBITDA LTM | x | 1.30 | 1.81 | ||||||
| EV/Sales LTM | x | -2.45 | -1.67 | ||||||
| Earnings Yield LTM | % | -1.09% | -82.26% | ||||||
| FCF Yield | % | -89.72% | -85.47% | ||||||
| Quality | |||||||||
| ROE | % | -36.57% | -36.08% | ||||||
| ROIC | % | -35.04% | -29.87% | ||||||
| Operating margin | % | -2.08% | -1.40% | ||||||
| Gross margin | % | +52.48% | +56.99% | ||||||
| FCF/Sales | % | -173.86% | -146.61% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -25.01% | -15.28% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | - | - | ||||||
| Net Debt/EBITDA | x | 2.33 | 2.75 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -0.76 | -0.74 | ||||||
| Gross debt/equity | x | 0.00 | 0.00 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
MultiSensor AI Holdings, Inc. develops and supplies sophisticated multi-sensor systems, primarily for thermal imaging (thermography) and various other industrial uses, both domestically within the United States and across international markets. Their extensive product range includes portable sensor devices, available in sizes from small to large, featuring integrated displays and controls. They also offer stationary pan-tilt-zoom (PTZ) camera systems that can operate as standalone single- or multi-sensor units. Furthermore, the company provides mobile multi-sensor payloads and gimbal systems specifically designed for deployment on unmanned aerial vehicles (UAVs) and unmanned ground vehicles (UGVs). Beyond hardware, MultiSensor AI offers both on-premise and cloud-hosted software solutions, complemented by a suite of services such as training, calibration, and necessary repairs. Their solutions cater to a diverse client base in sectors like distribution and logistics, manufacturing, utility, and the oil and gas industry. The company was established in 1995 and is headquartered in Beaumont, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
MultiSensor AI Holdings, Inc. (MSAI)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
MultiSensor AI Holdings, Inc. develops and supplies sophisticated multi-sensor systems, primarily for thermal imaging (thermography) and various other industrial uses, both domestically within the United States and across international markets. Their extensive product range includes portable sensor devices, available in sizes from small to large, featuring integrated displays and controls. They also offer stationary pan-tilt-zoom (PTZ) camera systems that can operate as standalone single- or multi-sensor units. Furthermore, the company provides mobile multi-sensor payloads and gimbal systems specifically designed for deployment on unmanned aerial vehicles (UAVs) and unmanned ground vehicles (UGVs). Beyond hardware, MultiSensor AI offers both on-premise and cloud-hosted software solutions, complemented by a suite of services such as training, calibration, and necessary repairs. Their solutions cater to a diverse client base in sectors like distribution and logistics, manufacturing, utility, and the oil and gas industry. The company was established in 1995 and is headquartered in Beaumont, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free