Marex Group Limited (MRX)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 758 | 852 | 1,175 | 2,352 | 2,895 | 3,630 | 4,306 | 2,717 |
| Operating profit | $m | 1,161 | 1,477 | ||||||
| Net profit | $m | 44 | 57 | 92 | 128 | 218 | 308 | 499 | 459 |
| EPS reported | $ | 3.87 | 3.88 | ||||||
| Operating cashflow per share | $ | 9.35 | -2.88 | ||||||
| Capex per share | $ | 0.18 | 0.05 | ||||||
| FCF per share | $ | 9.17 | -2.93 | ||||||
| Free cash flow | $m | 654 | 428 | ||||||
| Net debt | $m | -3,319 | -5,731 | ||||||
| Book value equity | $m | 1,264 | 1,871 | ||||||
| Book value per share | $ | 16.60 | 24.73 | ||||||
| Number of shares | m | 76.13 | 75.64 | ||||||
| DPS (TTM paid) | $ | 0.59 | 0.62 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 9.91 | - | ||||||
| P/B LTM | x | 2.17 | 1.46 | ||||||
| P/S LTM | x | 0.75 | 0.64 | ||||||
| P/FCF LTM | x | 4.18 | 6.40 | ||||||
| EV/EBITDA LTM | x | 5.46 | 4.31 | ||||||
| EV/Sales LTM | x | 1.82 | 0.79 | ||||||
| Earnings Yield LTM | % | +10.09% | +7.77% | ||||||
| FCF Yield | % | +23.91% | +15.62% | ||||||
| Quality | |||||||||
| ROE | % | +24.39% | +31.85% | ||||||
| ROIC | % | +2.50% | +4.03% | ||||||
| Operating margin | % | +31.98% | +43.75% | ||||||
| Gross margin | % | +74.72% | +88.15% | ||||||
| FCF/Sales | % | +18.03% | -5.12% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +42.28% | +42.65% | ||||||
| Sales Growth YoY | % | +25.39% | +48.76% | ||||||
| Net Income Growth YoY | % | +41.38% | +128.99% | ||||||
| FCF Growth | % | -42.78% | -62.62% | ||||||
| Operating Profit Growth | % | +38.80% | +76.60% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.03% | +0.86% | ||||||
| Dividend Growth | % | +110.71% | +121.43% | ||||||
| Payout Ratio | % | +18.84% | +18.01% | ||||||
| FCF/Debt | x | 0.06 | 0.15 | ||||||
| Net Debt/EBITDA | x | 3.19 | -0.94 | ||||||
| EBIT/Net interest | x | 1.53 | 2.97 | ||||||
| Net debt/market cap | % | +3.70% | +55.19% | ||||||
| Net debt/Equity | x | -2.63 | -3.06 | ||||||
| Gross debt/equity | x | 8.10 | 1.51 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Marex Group plc, a financial services platform company, provides liquidity, market access, and infrastructure services to clients in the commodity and financial markets in the United Kingdom, the United States, and internationally. It operates through Clearing, Agency and Execution, Market Making, and Hedging and Investment Solutions segments. The company offers execution and clearing services in metals, agricultural products, energy and fixed income, financial securities, digital assets, and equity futures and options; liquidity, execution, and risk management solutions to financial markets. It also provides liquidity to clients in the OTC energy markets; market data, analytics, and market commentary; energy services, including gas, power, environmental, and crude oil markets; and market-making services across commodities markets, such as metals, agricultural products, and energy markets. In addition, the company offers OTC traded hedging and customized OTC derivatives solutions; and risk management solutions across a spectrum of markets, including agriculture, currency, and interest rate markets for trading houses, producers and consumers, and banks and distributors. Further, it engages in the structured notes business, which allows investors to build structured notes across asset classes, including commodities, equities, foreign exchange, and fixed-income products for private banks, independent asset managers, pension funds, and corporates; and a portfolio of structured Notes, including auto-callable, fixed, stability, and credit-linked notes. Additionally, the company offers technology platforms, including Neon, a trading, risk, and data platform; and Agile, a commodity broking platform. Marex Group plc was incorporated in 2005 and is based in London, the United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Marex Group Limited (MRX)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Marex Group plc, a financial services platform company, provides liquidity, market access, and infrastructure services to clients in the commodity and financial markets in the United Kingdom, the United States, and internationally. It operates through Clearing, Agency and Execution, Market Making, and Hedging and Investment Solutions segments. The company offers execution and clearing services in metals, agricultural products, energy and fixed income, financial securities, digital assets, and equity futures and options; liquidity, execution, and risk management solutions to financial markets. It also provides liquidity to clients in the OTC energy markets; market data, analytics, and market commentary; energy services, including gas, power, environmental, and crude oil markets; and market-making services across commodities markets, such as metals, agricultural products, and energy markets. In addition, the company offers OTC traded hedging and customized OTC derivatives solutions; and risk management solutions across a spectrum of markets, including agriculture, currency, and interest rate markets for trading houses, producers and consumers, and banks and distributors. Further, it engages in the structured notes business, which allows investors to build structured notes across asset classes, including commodities, equities, foreign exchange, and fixed-income products for private banks, independent asset managers, pension funds, and corporates; and a portfolio of structured Notes, including auto-callable, fixed, stability, and credit-linked notes. Additionally, the company offers technology platforms, including Neon, a trading, risk, and data platform; and Agile, a commodity broking platform. Marex Group plc was incorporated in 2005 and is based in London, the United Kingdom.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free